EXR

Extra Space Storage

Real Estate

Self-Storage REITs

Salt Lake City, Utah

Last filing: Feb 20, 2026 (FY2025)

Balance Sheet 8 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
BS_Assets_Cash	$0	$138.2M	$99.1M	$92.9M	$71.1M
BS_Assets_PPE	$0	$50.4M	$48.7M	$42.8M	$0
BS_Assets_IntangibleAssets	$0	$32.2M	$66.3M	$144.1M	$130.6M
BS_Liab_LongTermDebt	$0	$0	$0	$0	$0
BS_Liab_DeferredTaxLiab	$0	$62.5M	$58.8M	$42.8M	$40.4M
BS_Equity_PreferredStock	$0	$0	$0	$0	$0
BS_Equity_CommonStock	$0	$2.1M	$2.1M	$1.3M	$1.3M
BS_Equity_APIC	$0	$14.8B	$14.8B	$3.3B	$3.3B

Income Statement 17 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
IS_Revenue_Total	$3.4B	$3.3B	$2.6B	$1.9B	$1.6B
IS_Expense_COGS	$918.1M	$831.6M	$612.0M	$435.3M	$368.6M
IS_Expense_SGA	$186.3M	$167.4M	$146.4M	$129.3M	$102.2M
IS_Expense_DA	$715.2M	$783.0M	$506.1M	$288.3M	$241.9M
IS_Expense_SBC	$35.5M	$29.0M	$26.5M	$21.4M	$17.3M
IS_Expense_TotalOpex	$1.9B	$1.9B	$1.4B	$888.0M	$742.2M
IS_OperatingIncome	$1.4B	$1.3B	$1.2B	$1.1B	$976.0M
IS_InterestIncome	$163.2M	$124.4M	$84.9M	$69.4M	$49.7M
IS_InterestExpense	$4.5M	$4.7M	$419.0M	$219.2M	$166.2M
IS_PreTaxIncome	$940.8M	$852.7M	$817.2M	$900.7M	$859.5M
IS_TaxExpense	$41.6M	$33.5M	$21.6M	$20.9M	$20.3M
IS_NetIncome	$974.0M	$854.7M	$803.2M	$860.7M	$827.6M
IS_ComprehensiveIncome	$960.8M	$850.1M	$771.8M	$952.0M	$884.2M
IS_EPS_Basic	$5	$4	$5	$6	$6
IS_EPS_Diluted	$5	$4	$5	$6	$6
IS_Shares_Basic	$211.9M	$211.6M	$169.2M	$134.1M	$133.4M
IS_Shares_Diluted	$211.9M	$211.6M	$169.2M	$141.7M	$140.0M

Cash Flow Statement 14 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
CF_Ops_NetIncome	$974.0M	$854.7M	$803.2M	$860.7M	$827.6M
CF_Ops_DA	$715.2M	$783.0M	$506.1M	$288.3M	$241.9M
CF_Ops_SBC	$35.5M	$29.0M	$26.5M	$21.4M	$17.3M
CF_Ops_DeferredTax	$3.7M	$-1.4M	$-3.2M	$1.8M	$904.0K
CF_Ops_WorkingCapital	$-42.3M	$62.8M	$-2.9M	$8.3M	$-9.5M
CF_Ops_Other	$-42.3M	$62.8M	$-2.9M	$8.3M	$-9.5M
CF_Ops_NetCash	$1.9B	$1.9B	$1.4B	$1.2B	$952.4M
CF_Inv_NetCash	$-814.2M	$-1.6B	$-1.8B	$-1.6B	$-837.5M
CF_Fin_DebtIssuance	$16.2B	$8.7B	$7.1B	$5.2B	$5.7B
CF_Fin_DebtRepayment	$17.2B	$8.7B	$7.1B	$4.2B	$5.5B
CF_Fin_ShareRepurchases	$149.5M	$0	$0	$63.0M	$0
CF_Fin_Dividends	$1.4B	$1.4B	$1.0B	$805.3M	$601.0M
CF_Fin_NetCash	$-1.0B	$-202.3M	$423.1M	$431.9M	$-166.7M
CF_Net_Change	$-123.0K	$38.2M	$7.3M	$21.5M	$-51.8M

Stock Market Data (1 Year) Live Market Data

Price Data Unavailable

Stock price history for EXR hasn't been loaded yet.

Recent Price History