Extra Space Storage

Real Estate Self-Storage REITs Salt Lake City, Utah Last filing Feb 20, 2026 · FY2025

Balance Sheet

Assets, liabilities, and equity

8 accounts · 5 years

Account	2025	2024	2023	2022	2021
Statement
BS Assets Cash	$0	$138.2M	$99.1M	$92.9M	$71.1M
BS Assets PPE	$0	$50.4M	$48.7M	$42.8M	$0
BS Assets Intangible Assets	$0	$32.2M	$66.3M	$144.1M	$130.6M
BS Liab Long Term Debt	$0	$0	$0	$0	$0
BS Liab Deferred Tax Liab	$0	$62.5M	$58.8M	$42.8M	$40.4M
BS Equity Preferred Stock	$0	$0	$0	$0	$0
BS Equity Common Stock	$0	$2.1M	$2.1M	$1.3M	$1.3M
BS Equity APIC	$0	$14.8B	$14.8B	$3.3B	$3.3B

Income Statement

Revenue, expense, and profitability

17 accounts · 5 years

Revenue $3.4B

Operating income $1.4B

Net income $974.0M

Account	2025	2024	2023	2022	2021
Statement
IS Revenue Total	$3.4B	$3.3B	$2.6B	$1.9B	$1.6B
IS Expense COGS	$918.1M	$831.6M	$612.0M	$435.3M	$368.6M
IS Expense SGA	$186.3M	$167.4M	$146.4M	$129.3M	$102.2M
IS Expense DA	$715.2M	$783.0M	$506.1M	$288.3M	$241.9M
IS Expense SBC	$35.5M	$29.0M	$26.5M	$21.4M	$17.3M
IS Expense Total Opex	$1.9B	$1.9B	$1.4B	$888.0M	$742.2M
IS Operating Income	$1.4B	$1.3B	$1.2B	$1.1B	$976.0M
IS Interest Income	$163.2M	$124.4M	$84.9M	$69.4M	$49.7M
IS Interest Expense	$4.5M	$4.7M	$419.0M	$219.2M	$166.2M
IS Pre Tax Income	$940.8M	$852.7M	$817.2M	$900.7M	$859.5M
IS Tax Expense	$41.6M	$33.5M	$21.6M	$20.9M	$20.3M
IS net Income	$974.0M	$854.7M	$803.2M	$860.7M	$827.6M
IS Comprehensive Income	$960.8M	$850.1M	$771.8M	$952.0M	$884.2M
IS EPS Basic	$5	$4	$5	$6	$6
IS EPS Diluted	$5	$4	$5	$6	$6
IS Shares Basic	$211.9M	$211.6M	$169.2M	$134.1M	$133.4M
IS Shares Diluted	$211.9M	$211.6M	$169.2M	$141.7M	$140.0M

Cash Flow Statement

Operating, investing, and financing flows

14 accounts · 5 years

Account	2025	2024	2023	2022	2021
Statement
CF Ops net Income	$974.0M	$854.7M	$803.2M	$860.7M	$827.6M
CF Ops DA	$715.2M	$783.0M	$506.1M	$288.3M	$241.9M
CF Ops SBC	$35.5M	$29.0M	$26.5M	$21.4M	$17.3M
CF Ops Deferred Tax	$3.7M	$-1.4M	$-3.2M	$1.8M	$904.0K
CF Ops Working Capital	$-42.3M	$62.8M	$-2.9M	$8.3M	$-9.5M
CF Ops Other	$-42.3M	$62.8M	$-2.9M	$8.3M	$-9.5M
CF Ops net Cash	$1.9B	$1.9B	$1.4B	$1.2B	$952.4M
CF Inv net Cash	$-814.2M	$-1.6B	$-1.8B	$-1.6B	$-837.5M
CF Fin Debt Issuance	$16.2B	$8.7B	$7.1B	$5.2B	$5.7B
CF Fin Debt Repayment	$17.2B	$8.7B	$7.1B	$4.2B	$5.5B
CF Fin Share Repurchases	$149.5M	$0	$0	$63.0M	$0
CF Fin Dividends	$1.4B	$1.4B	$1.0B	$805.3M	$601.0M
CF Fin net Cash	$-1.0B	$-202.3M	$423.1M	$431.9M	$-166.7M
CF net Change	$-123.0K	$38.2M	$7.3M	$21.5M	$-51.8M

Stock Data

One-year price and volume history

Data not loaded

Price data unavailable

Stock price history for EXR has not been loaded yet.

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

One-year price and volume history

Price data unavailable

Recent price history