EXPE

Expedia Group

Consumer Discretionary

Hotels, Resorts & Cruise Lines

Seattle, Washington

Last filing: Feb 13, 2026 (FY2025)

Account	2025	2024	2023	2022	2021
BS_Assets_Cash	$0	$5.6B	$5.7B	$5.9B	$5.8B
BS_Assets_AcctsReceivable	$0	$3.2B	$2.8B	$2.1B	$1.3B
BS_Assets_OtherCurrentAssets	$0	$689.0M	$708.0M	$774.0M	$827.0M
BS_Assets_PPE	$0	$2.4B	$2.4B	$2.2B	$2.2B
BS_Assets_Goodwill	$28.0M	$6.8B	$6.8B	$7.1B	$7.2B
BS_Assets_IntangibleAssets	$0	$817.0M	$1.0B	$1.2B	$1.4B
BS_Liab_DeferredTaxLiab	$0	$19.0M	$33.0M	$52.0M	$58.0M
BS_Equity_PreferredStock	$0	$0	$0	$0	$0
BS_Equity_CommonStock	$0	$0	$0	$0	$0
BS_Equity_APIC	$488.0M	$16.0B	$15.4B	$14.8B	$14.2B
BS_Equity_TreasuryStock	$1.7B	$1.6B	$2.0B	$500.0M	$10.3B
BS_Equity_AOCI	$0	$-232.0M	$-209.0M	$-234.0M	$-149.0M

Account	2025	2024	2023	2022	2021
IS_Revenue_Total	$14.7B	$13.7B	$12.8B	$11.7B	$8.6B
IS_Expense_SGA	$765.0M	$805.0M	$771.0M	$748.0M	$705.0M
IS_Expense_DA	$887.0M	$838.0M	$807.0M	$792.0M	$814.0M
IS_Expense_SBC	$398.0M	$458.0M	$413.0M	$374.0M	$418.0M
IS_Expense_Restructuring	$107.0M	$80.0M	$0	$0	$55.0M
IS_OperatingIncome	$1.9B	$1.3B	$1.0B	$1.1B	$186.0M
IS_InterestIncome	$255.0M	$235.0M	$207.0M	$60.0M	$9.0M
IS_OtherNonopIncExp	$-236.0M	$234.0M	$23.0M	$-379.0M	$-58.0M
IS_PreTaxIncome	$1.6B	$1.5B	$1.0B	$538.0M	$-38.0M
IS_TaxExpense	$290.0M	$318.0M	$330.0M	$195.0M	$-53.0M
IS_NetIncome	$1.3B	$1.2B	$797.0M	$352.0M	$12.0M
IS_ComprehensiveIncome	$51.0M	$-28.0M	$27.0M	$-106.0M	$2.0M
IS_EPS_Basic	$10	$9	$6	$2	$-2
IS_EPS_Diluted	$10	$9	$5	$2	$-2
IS_Shares_Basic	$125.4M	$131.4M	$145.0M	$156.7M	$149.7M
IS_Shares_Diluted	$131.9M	$137.9M	$150.2M	$161.8M	$149.7M

Account	2025	2024	2023	2022	2021
CF_Ops_NetIncome	$1.3B	$1.2B	$797.0M	$352.0M	$12.0M
CF_Ops_DA	$887.0M	$838.0M	$807.0M	$792.0M	$814.0M
CF_Ops_SBC	$398.0M	$458.0M	$413.0M	$374.0M	$418.0M
CF_Ops_DeferredTax	$78.0M	$74.0M	$62.0M	$70.0M	$-145.0M
CF_Ops_WorkingCapital	$983.0M	$467.0M	$741.0M	$836.0M	$719.0M
CF_Ops_Other	$124.0M	$79.0M	$55.0M	$17.0M	$32.0M
CF_Ops_NetCash	$3.9B	$3.1B	$2.7B	$3.4B	$3.7B
CF_Inv_Capex	$770.0M	$756.0M	$846.0M	$662.0M	$673.0M
CF_Inv_PurchaseInvestments	$628.0M	$549.0M	$28.0M	$60.0M	$201.0M
CF_Inv_Other	$-120.0M	$35.0M	$-25.0M	$63.0M	$20.0M
CF_Inv_NetCash	$-531.0M	$-1.3B	$-800.0M	$-580.0M	$-931.0M
CF_Fin_DebtIssuance	$985.0M	$0	$0	$0	$2.0B
CF_Fin_DebtRepayment	$1.0B	$0	$0	$2.1B	$1.7B
CF_Fin_ShareRepurchases	$1.9B	$1.8B	$2.1B	$607.0M	$165.0M
CF_Fin_Dividends	$200.0M	$0	$0	—	—
CF_Fin_StockIssuance	$12.0M	$67.0M	$60.0M	$98.0M	$476.0M
CF_Fin_Other	$3.0M	$-22.0M	$-60.0M	$15.0M	$-8.0M
CF_Fin_NetCash	$-2.1B	$-1.7B	$-2.1B	$-2.6B	$-973.0M
CF_FX_Effect	$189.0M	$-165.0M	$16.0M	$-190.0M	$-177.0M
CF_Net_Change	$1.4B	$-87.0M	$-190.0M	$46.0M	$1.7B

Stock price history for EXPE hasn't been loaded yet.