Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.3B | $1.1B | $1.5B | $2.0B | $1.7B |
| BS Assets Accts Receivable | $2.0B | $2.0B | $1.5B | $2.1B | $3.8B |
| BS Assets Prepaid Expenses | $136.2M | $164.3M | $170.9M | $118.7M | $108.8M |
| BS Assets Total Current | $3.8B | $3.7B | $3.4B | $4.5B | $6.6B |
| BS Assets PPE | $462.1M | $449.4M | $479.2M | $501.9M | $487.9M |
| BS Assets Op Lease ROU | $550.2M | $551.7M | $516.3M | $507.5M | $459.2M |
| BS Assets Goodwill | $7.9M | $7.9M | $7.9M | $7.9M | $7.9M |
| BS Assets Intangible Assets | $0 | $0 | $0 | $0 | $0 |
| BS Assets Deferred Tax Assets | $101.7M | $70.7M | $63.7M | $37.4M | $729.0K |
| BS Assets Total | $4.9B | $4.8B | $4.5B | $5.6B | $7.6B |
| BS Liab Accts Payable | $1.1B | $1.0B | $860.9M | $1.1B | $2.0B |
| BS Liab Accrued Liab | $448.1M | $451.9M | $447.3M | $479.3M | $403.6M |
| BS Liab Deferred Rev Current | $358.4M | $441.9M | $280.9M | $323.1M | $1.1B |
| BS Liab Op Lease Current | $110.9M | $106.7M | $99.7M | $95.6M | $82.0M |
| BS Liab Other Current | $2.1B | $2.1B | $1.7B | $2.1B | $3.7B |
| BS Liab Total Current | $2.1B | $2.1B | $1.7B | $2.1B | $3.7B |
| BS Liab Op Lease Noncurrent | $459.7M | $462.2M | $428.0M | $422.8M | $385.6M |
| BS Liab Deferred Tax Liab | $3.0M | $126.8M | $99.6M | $105.2M | $105.6M |
| BS Liab Total | $2.1B | $2.1B | $1.7B | $2.1B | $3.7B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $2.0M |
| BS Equity Common Stock | $1.3M | $1.4M | $1.4M | $1.5M | $1.7M |
| BS Equity APIC | $0 | $0 | $0 | $139.0K | $3.2M |
| BS Equity Retained Earnings | $2.5B | $2.5B | $2.6B | $3.3B | $3.6B |
| BS Equity AOCI | $-184.2M | $-233.5M | $-192.1M | $-202.6M | $-130.4M |
| BS Equity NCI | $2.5M | $2.8M | $1.1M | $3.5M | $3.6M |
| BS Equity Total | $2.4B | $2.2B | $2.4B | $3.1B | $3.5B |
| BS Equity Total Liab and Equity | $4.9B | $4.8B | $4.5B | $5.6B | $7.6B |