EXC

Exelon

Utilities

Electric Utilities

Chicago, Illinois

Last filing: Feb 12, 2026 (FY2025)

Balance Sheet 10 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
BS_Assets_AcctsReceivable	$0	$2.7B	$2.3B	$2.2B	$3.5B
BS_Assets_PrepaidExpenses	$0	$445.0M	$473.0M	$406.0M	$1.4B
BS_Assets_PPE	$0	$78.2B	$73.6B	$69.1B	$84.2B
BS_Assets_IntangibleAssets	$0	$0	$0	$0	$179.0M
BS_Liab_AccruedLiab	$0	$1.5B	$1.4B	$1.2B	$2.0B
BS_Liab_LongTermDebt	$0	$420.0M	$331.0M	$35.3B	$35.3B
BS_Liab_DeferredTaxLiab	$0	$12.8B	$11.9B	$11.2B	$13.8B
BS_Equity_CommonStock	$0	$21.3B	$21.1B	$20.9B	$20.3B
BS_Equity_TreasuryStock	$0	$123.0M	$123.0M	$123.0M	$123.0M
BS_Equity_AOCI	$0	$-720.0M	$-726.0M	$-638.0M	$-2.8B

Income Statement 13 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
IS_Revenue_Total	$24.3B	$23.0B	$21.7B	$19.1B	$17.9B
IS_Expense_COGS	$19.1B	$18.7B	$17.7B	$15.8B	$15.3B
IS_Expense_DA	$3.0B	$2.9B	$2.8B	$3.3B	$3.0B
IS_Expense_TotalOpex	$19.1B	$18.7B	$17.7B	$15.8B	$15.3B
IS_OperatingIncome	$5.1B	$4.3B	$4.0B	$3.3B	$2.7B
IS_InterestExpense	$0	$0	$0	$0	$0
IS_OtherNonopIncExp	$270.0M	$262.0M	$408.0M	$535.0M	$261.0M
IS_PreTaxIncome	$3.3B	$2.7B	$2.7B	$2.4B	$1.7B
IS_TaxExpense	$523.0M	$207.0M	$374.0M	$349.0M	$38.0M
IS_NetIncome	$2.8B	$2.5B	$2.3B	$2.2B	$1.8B
IS_ComprehensiveIncome	$2.7B	$2.5B	$2.2B	$2.3B	$2.4B
IS_Shares_Basic	$1.0B	$1.0B	$996.0M	$986.0M	$979.0M
IS_Shares_Diluted	$1.0B	$1.0B	$997.0M	$987.0M	$980.0M

Cash Flow Statement 15 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
CF_Ops_NetIncome	$2.8B	$2.5B	$2.3B	$2.2B	$1.8B
CF_Ops_DA	$3.0B	$2.9B	$2.8B	$3.3B	$3.0B
CF_Ops_DeferredTax	$169.0M	$-27.0M	$193.0M	$106.0M	$89.0M
CF_Ops_WorkingCapital	$22.0M	$56.0M	$45.0M	$121.0M	$141.0M
CF_Ops_NetCash	$6.3B	$5.6B	$4.7B	$4.9B	$3.0B
CF_Inv_Capex	$8.5B	$7.1B	$7.4B	$7.1B	$8.0B
CF_Inv_Other	$0	$-17.0M	$-8.0M	$0	$-26.0M
CF_Inv_NetCash	$-8.5B	$-7.0B	$-7.4B	$-7.0B	$-3.3B
CF_Fin_DebtIssuance	$6.1B	$5.0B	$5.8B	$6.3B	$3.5B
CF_Fin_DebtRepayment	$1.3B	$1.6B	$1.7B	$2.1B	$1.6B
CF_Fin_Dividends	$1.6B	$1.5B	$1.4B	$1.3B	$1.5B
CF_Fin_StockIssuance	$36.0M	$43.0M	$41.0M	$1.0M	$37.0M
CF_Fin_Other	$-94.0M	$-109.0M	$-114.0M	$-102.0M	$-80.0M
CF_Fin_NetCash	$2.5B	$1.3B	$2.7B	$1.6B	$758.0M
CF_Net_Change	$262.0M	$-162.0M	$11.0M	$-529.0M	$453.0M

Stock Market Data (1 Year) Live Market Data

Price Data Unavailable

Stock price history for EXC hasn't been loaded yet.

Recent Price History