Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $110.8M | $202.1M | $81.0M | $1.5B | $114.0M |
| BS Assets Short Term Invest | $0 | $0 | $0 | $0 | $0 |
| BS Assets Accts Receivable | $1.5B | $1.1B | $823.7M | $1.6B | $1.4B |
| BS Assets Other Current Assets | $0 | $52.0M | $91.4M | $0 | $43.7M |
| BS Assets Total Current | $1.9B | $1.7B | $2.0B | $4.0B | $2.3B |
| BS Assets PPE | $33.6B | $31.7B | $23.0B | $18.2B | $18.4B |
| BS Assets Goodwill | $2.1B | $2.1B | — | — | — |
| BS Assets Intangible Assets | $200.5M | $215.3M | $0 | $0 | $0 |
| BS Assets LT Investments | $3.6B | $3.6B | $56.6M | — | — |
| BS Assets Other Noncurrent | $446.4M | $455.6M | $322.0M | $488.2M | $491.7M |
| BS Assets Total | $41.8B | $39.8B | $25.3B | $22.7B | $21.6B |
| BS Liab Accts Payable | $1.4B | $1.2B | $1.3B | $1.6B | $1.3B |
| BS Liab Accrued Liab | $137.5M | $59.7M | $28.5M | $42.3M | $56.6M |
| BS Liab Current Debt | $507.1M | $320.8M | $292.4M | $422.6M | $954.9M |
| BS Liab Other Current | $335.5M | $349.4M | $285.5M | $341.5M | $372.4M |
| BS Liab Total Current | $2.5B | $2.5B | $2.0B | $3.7B | $5.1B |
| BS Liab Long Term Debt | $7.3B | $9.0B | $5.5B | $5.3B | $4.5B |
| BS Liab Deferred Tax Liab | $3.5B | $2.9B | $1.9B | $1.4B | $938.6M |
| BS Liab Other Noncurrent | $0 | $1.2B | $1.1B | $1.0B | $1.0B |
| BS Liab Total | $14.4B | $15.6B | $10.5B | $11.5B | $11.6B |
| BS Equity Common Stock | $19.5B | $18.0B | $12.1B | $9.9B | $10.2B |
| BS Equity Retained Earnings | $4.2B | $2.6B | $2.7B | $1.3B | $-115.8M |
| BS Equity Treasury Stock | $0 | $0 | $0 | $0 | $18.0M |
| BS Equity AOCI | $-2.2M | $-2.3M | $-2.7M | $-3.0M | $-4.6M |
| BS Equity NCI | $3.6B | $3.7B | $7.6M | $40.9M | $16.2M |
| BS Equity Total | $23.8B | $20.6B | $14.8B | $11.2B | $10.0B |
| BS Equity Total Liab and Equity | $41.8B | $39.8B | $25.3B | $22.7B | $21.6B |