Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.3B | $1.3B | $2.0B | $1.7B | $1.4B |
| BS Assets Accts Receivable | $0 | $0 | $0 | $0 | $0 |
| BS Assets Prepaid Expenses | $129.6M | $136.1M | $97.4M | $85.3M | $53.9M |
| BS Assets Total Current | $2.5B | $2.4B | $3.1B | $2.8B | $2.3B |
| BS Assets PPE | $202.4M | $207.7M | $235.1M | $273.3M | $236.2M |
| BS Assets Op Lease ROU | $114.9M | $128.2M | $134.9M | $148.8M | $184.8M |
| BS Assets Goodwill | $1.2B | $1.2B | $562.5M | $529.1M | $530.7M |
| BS Assets Intangible Assets | $406.6M | $436.4M | $71.1M | $77.7M | $101.1M |
| BS Assets LT Investments | $36.7M | $38.5M | — | — | $0 |
| BS Assets Deferred Tax Assets | $295.1M | $269.8M | $197.9M | $172.8M | $143.9M |
| BS Assets Other Noncurrent | $138.7M | $100.5M | $59.6M | $47.9M | $56.9M |
| BS Assets Total | $4.9B | $4.8B | $4.4B | $4.0B | $3.5B |
| BS Liab Accts Payable | $55.3M | $44.7M | $32.0M | $30.9M | $24.8M |
| BS Liab Accrued Liab | $608.2M | $69.0M | $47.3M | $50.0M | $42.9M |
| BS Liab Current Debt | $25.0M | $25.2M | $26.1M | $27.7M | $16.0M |
| BS Liab Op Lease Current | $37.2M | $39.6M | $36.6M | $40.4M | $50.1M |
| BS Liab Other Current | $63.9M | $82.3M | $100.6M | $108.6M | $48.5M |
| BS Liab Total Current | $976.9M | $821.0M | $644.9M | $747.5M | $763.4M |
| BS Liab Long Term Debt | $25.0M | $25.2M | $26.1M | $27.7M | $30.2M |
| BS Liab Op Lease Noncurrent | $81.5M | $98.4M | $109.3M | $122.3M | $142.8M |
| BS Liab Deferred Tax Liab | $77.0M | $204.1M | $103.7M | $100.8M | $89.3M |
| BS Liab Other Noncurrent | $63.9M | $82.3M | $100.6M | $108.6M | $48.5M |
| BS Liab Total | $1.2B | $1.1B | $880.9M | $1.0B | $1.0B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $54.0K | $57.0K | $58.0K | $58.0K | $57.0K |
| BS Equity APIC | $1.4B | $1.2B | $1.0B | $848.0M | $711.9M |
| BS Equity Treasury Stock | $660.6M | $398.0M | $164.9M | $118.0K | $177.0K |
| BS Equity AOCI | $18.5M | $-116.9M | $-39.0M | $-95.3M | $-54.2M |
| BS Equity NCI | $582.0K | $1.9M | $579.0K | $1.5M | $8.7M |
| BS Equity Total | $3.7B | $3.6B | $3.5B | $3.0B | $2.5B |
| BS Equity Total Liab and Equity | $4.9B | $4.8B | $4.4B | $4.0B | $3.5B |