EOG Resources

Energy Oil & Gas Exploration & Production Houston, Texas Last filing Feb 24, 2026 · FY2025

                    Revenue
                    FY2025
                
$22.6B
                    3y CAGR -4.2%
                    
                    P53
                    
                    -4.5%
                    
                    Net income
                    FY2025
                
$5.0B
                    Net margin +22.0%
                    
                    P88
                    
                    -22.2%
                    
                    Total assets
                    FY2025
                
$51.8B
                    ROA +9.6%
                    
                    P100
                    
                    +9.8%
                    
                    Operating cash flow
                    FY2025
                
$10.0B
                    FCF margin +15.2%
                    
                    P73
                    
                    -17.3%

19 yrs · FY2007–FY2025 8 filed · 1 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s total assets.

Balance Sheet

Assets, liabilities, and equity

25 accounts · 5 years

Total assets $51.8B

Total liabilities ~$22.0B

Shareholders equity $29.8B

Account	2025	2024	2023	2022	2021
Assets
Cash and Cash Equivalents	6.6%	15.0%	12.0%	14.4%	13.6%
Accounts Receivable	5.2%	5.6%	6.2%	6.7%	6.1%
Inventory	2.0%	2.1%	2.9%	2.6%	1.5%
Other Current Assets	1.1%	1.1%	1.5%	1.6%	1.2%
Total Current Assets	14.8%	23.8%	22.7%	25.3%	22.5%
Property,Plant and Equipment	81.7%	72.5%	73.6%	71.1%	74.3%
Deferred Tax Assets	0.1%	0.1%	0.1%	0.1%	0.0%
Other Noncurrent Assets	3.4%	3.6%	3.6%	3.5%	3.2%
Total Assets	100.0%	100.0%	100.0%	100.0%	100.0%
Liabilities
Accounts Payable	5.6%	5.2%	5.6%	6.1%	5.9%
Accrued Liabilities	0.6%	2.1%	1.1%	1.0%	1.4%
Current Portion of Long Term Debt	0.1%	1.1%	0.1%	3.1%	0.1%
Operating Lease Liabilities	0.9%	0.7%	0.7%	0.7%	0.6%
Other Current Liabilities	1.9%	2.2%	1.9%	2.4%	2.6%
Total Current Liabilities	9.1%	11.3%	9.3%	13.3%	10.6%
Long Term Debt	15.3%	8.9%	8.6%	9.2%	13.3%
Deferred Tax Liabilities	13.2%	12.4%	12.3%	11.4%	12.4%
Other Noncurrent Liabilities	4.8%	5.1%	5.8%	6.2%	5.7%
Equity
Common Stock	0.4%	0.4%	0.5%	0.5%	0.5%
Additional Paid In Capital	11.6%	12.9%	14.1%	15.0%	15.9%
Retained Earnings	57.5%	57.1%	51.6%	44.6%	41.6%
Treasury Stock	11.9%	8.2%	2.1%	0.2%	0.1%
Accumulated Other Comprehensive Income	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%
Total Stockholders Equity	57.6%	62.2%	64.0%	59.9%	58.0%
Total Liabilitiesand Equity	100.0%	100.0%	100.0%	100.0%	100.0%

Income Statement

Revenue, expense, and profitability

15 accounts · 5 years

Revenue $22.6B

Operating income $6.4B

Net income $5.0B

Account	2025	2024	2023	2022	2021
IncomeStatement
Revenues Total Revenue	43.7%	50.2%	55.1%	62.1%	48.8%
Expenses Selling,General and Administrative	10.8%	13.5%	14.5%	17.2%	12.3%
Expenses Depreciation and Amortization	8.6%	8.7%	8.0%	8.6%	9.5%
Expenses Restructuring and Asset Impairment	1.6%	0.8%	0.5%	0.9%	1.0%
Expenses Other Operating Expenses	10.3%	10.0%	10.4%	11.4%	10.0%
Other Income Expense Operating Income	12.3%	17.1%	21.9%	24.1%	16.0%
Other Income Expense Interest Expense	0.5%	0.3%	0.3%	0.4%	0.5%
Other Income Expense Other Income/expense	0.4%	0.6%	0.5%	0.3%	0.0%
Other Income Expense Income Before Tax	12.3%	17.4%	22.1%	23.9%	15.5%
Income Tax Income Tax Expense	2.7%	3.8%	4.8%	5.2%	3.3%
net Income net Income	9.6%	13.6%	17.3%	18.8%	12.2%
Earnings Per Share Basic Eps	0.0%	0.0%	0.0%	0.0%	0.0%
Earnings Per Share Diluted Eps	0.0%	0.0%	0.0%	0.0%	0.0%
Earnings Per Share Weighted Average Shares Basic	1.0%	1.2%	1.3%	1.4%	1.5%
Earnings Per Share Weighted Average Shares Diluted	1.1%	1.2%	1.3%	1.4%	1.5%

Cash Flow Statement

Operating, investing, and financing flows

20 accounts · 5 years

Operating cash flow $10.0B

Investing cash flow $-10.9B

Financing cash flow $-2.8B

Account	2025	2024	2023	2022	2021
CashFlow
Operating Activities net Income	9.6%	13.6%	17.3%	18.8%	12.2%
Operating Activities Depreciation and Amortization	8.6%	8.7%	8.0%	8.6%	9.5%
Operating Activities Stock Based Compensation	0.4%	0.4%	0.4%	0.3%	0.4%
Operating Activities Deferred Income Taxes	0.7%	1.0%	1.6%	-0.1%	-0.3%
Operating Activities Changes In Operating Assets and Liabilities	-1.5%	2.0%	-0.2%	-3.7%	-0.8%
Operating Activities Other Non Cash Items	1.5%	0.1%	-1.1%	3.0%	2.0%
Operating Activities net Cash From Operating Activities	19.4%	25.7%	25.9%	26.8%	23.0%
Investing Activities Capital Expenditures	-12.7%	-13.5%	-14.1%	-12.1%	-10.1%
Investing Activities Business Acquisitions	-8.6%	0.0%	0.0%	—	—
Investing Activities Other Investing Activities	0.2%	0.9%	-0.4%	-0.1%	1.1%
Investing Activities net Cash From Investing Activities	-21.1%	-12.6%	-14.5%	-12.2%	-8.9%
Financing Activities Proceeds From Debt	8.6%	2.1%	0.0%	0.0%	—
Financing Activities Repayment of Debt	-4.9%	-0.1%	-2.9%	-0.1%	-2.1%
Financing Activities Repurchase of Common Stock	-4.9%	-6.9%	-2.4%	-0.3%	-0.1%
Financing Activities Dividends Paid	-4.2%	-4.4%	-7.7%	-12.4%	-7.0%
Financing Activities Proceeds From Stock Issuance	0.0%	0.0%	0.0%	0.1%	0.0%
Financing Activities Other Financing Activities	-0.0%	-0.0%	-0.0%	0.0%	0.0%
Financing Activities net Cash From Financing Activities	-5.4%	-9.2%	-13.0%	-12.7%	-9.1%
Cash Reconciliation Effect of Exchange Rate On Cash	0.0%	-0.0%	0.0%	-0.0%	0.0%
Cash Reconciliation net Change In Cash	-7.1%	3.8%	-1.6%	1.8%	4.9%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 5 years

Ratio	2025	2024	2023	2022	2021
Profitability
Gross margin	—	—	—	—	—
Operating margin	+28.2%	+34.1%	+39.7%	+38.8%	+32.7%
Net margin	+22.0%	+27.0%	+31.4%	+30.2%	+25.0%
FCF margin	+15.2%	+24.4%	+21.3%	+23.7%	+26.5%
Growth
Revenue CAGR (3y)	-4.2%	+8.3%	+29.9%	+13.9%	+2.6%
Returns
ROE	+16.7%	+21.8%	+27.0%	+31.3%	+21.0%
ROA	+9.6%	+13.6%	+17.3%	+18.8%	+12.2%
ROIC	+14.5%	+23.3%	+28.3%	+32.7%	+21.7%
Liquidity
Current ratio	1.63x	2.10x	2.44x	1.90x	2.12x
Quick ratio	1.30x	1.82x	1.96x	1.59x	1.87x
Leverage
D/E	0.74x	0.61x	0.56x	0.67x	0.72x
Interest coverage	27.17x	58.57x	64.89x	55.68x	34.28x
Efficiency
Asset turnover	0.44x	0.50x	0.55x	0.62x	0.49x
Cash conversion cycle	—	—	—	—	—

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

EOG Resources

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history