Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $3.4B | $7.1B | $5.3B | $6.0B | $5.2B |
| BS Assets Accts Receivable | $2.7B | $2.6B | $2.7B | $2.8B | $2.3B |
| BS Assets Inventory | $1.0B | $985.0M | $1.3B | $1.1B | $584.0M |
| BS Assets Prepaid Expenses | $547.0M | $503.0M | $560.0M | $574.0M | $456.0M |
| BS Assets Other Current Assets | $547.0M | $503.0M | $560.0M | $574.0M | $456.0M |
| BS Assets Total Current | $7.7B | $11.2B | $9.9B | $10.5B | $8.6B |
| BS Assets PPE | $42.3B | $34.2B | $32.3B | $29.4B | $28.4B |
| BS Assets Deferred Tax Assets | $39.0M | $39.0M | $42.0M | $33.0M | $11.0M |
| BS Assets Other Noncurrent | $1.8B | $1.7B | $1.6B | $1.4B | $1.2B |
| BS Assets Total | $51.8B | $47.2B | $43.9B | $41.4B | $38.2B |
| BS Liab Accts Payable | $2.9B | $2.5B | $2.4B | $2.5B | $2.2B |
| BS Liab Accrued Liab | $4.7B | $5.4B | $4.1B | $5.5B | $4.0B |
| BS Liab Current Debt | $27.0M | $532.0M | $34.0M | $1.3B | $37.0M |
| BS Liab Op Lease Current | $472.0M | $315.0M | $325.0M | $296.0M | $240.0M |
| BS Liab Other Current | $445.0M | $381.0M | $286.0M | $346.0M | $300.0M |
| BS Liab Total Current | $4.7B | $5.4B | $4.1B | $5.5B | $4.0B |
| BS Liab Long Term Debt | $7.9B | $4.2B | $3.8B | $3.8B | $5.1B |
| BS Liab Deferred Tax Liab | $6.9B | $5.9B | $5.4B | $4.7B | $4.7B |
| BS Liab Other Noncurrent | $2.5B | $2.4B | $2.5B | $2.6B | $2.2B |
| BS Liab Total | $4.7B | $5.4B | $4.1B | $5.5B | $4.0B |
| BS Equity Common Stock | $206.0M | $206.0M | $206.0M | $206.0M | $206.0M |
| BS Equity APIC | $6.0B | $6.1B | $6.2B | $6.2B | $6.1B |
| BS Equity Retained Earnings | $29.8B | $26.9B | $22.6B | $18.5B | $15.9B |
| BS Equity Treasury Stock | $2.5B | $3.2B | $979.0M | $78.0M | $20.0M |
| BS Equity AOCI | $-7.0M | $-4.0M | $-9.0M | $-8.0M | $-12.0M |
| BS Equity Total | $29.8B | $29.4B | $28.1B | $24.8B | $22.2B |
| BS Equity Total Liab and Equity | $51.8B | $47.2B | $43.9B | $41.4B | $38.2B |