EIX

Edison International

Utilities

Electric Utilities

Rosemead, California

Balance Sheet 38 Accounts • 5 Years

Account	2024	2023	2022	2021	2020
end	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Assets - CashAndCashEquivalents	$193.0M	$345.0M	$914.0M	$390.0M	$87.0M
Assets - AccountsReceivable	$2.2B	$2.0B	$1.7B	$1.4B	$1.1B
Assets - FuelInventory	$538.0M	$527.0M	$474.0M	$420.0M	$405.0M
Assets - PrepaidExpenses	$103.0M	$112.0M	$248.0M	$258.0M	$281.0M
Assets - RegulatoryAssetsCurrent	$2.7B	$2.5B	$2.5B	$1.8B	$1.3B
Assets - TotalCurrentAssets	$7.2B	$6.8B	$7.1B	$5.5B	$5.1B
Assets - Property,PlantAndEquipment	$59.3B	$56.1B	$53.5B	$50.7B	$47.8B
Assets - DecommissioningTrustFunds	$4.3B	$4.2B	$3.9B	$4.9B	$4.8B
Assets - OperatingLeaseAssets	$1.2B	$1.2B	$1.4B	$1.9B	$1.1B
Assets - RegulatoryAssetsNoncurrent	$8.9B	$8.9B	$8.2B	$7.7B	$7.1B
Assets - DeferredTaxAssets	$6.5B	$6.4B	$6.4B	$6.5B	$5.7B
Assets - LongTermInvestments	$57.0M	$54.0M	$55.0M	$39.0M	$53.0M
Assets - OtherNoncurrentAssets	$2.4B	$2.1B	$1.2B	$1.5B	$860.0M
Assets - TotalAssets	$85.6B	$81.8B	$78.0B	$74.7B	$69.4B
Liabilities - AccountsPayable	$2.0B	$2.0B	$2.4B	$2.0B	$2.0B
Liabilities - AccruedLiabilities	$1.4B	$1.5B	$1.6B	$1.7B	$1.6B
Liabilities - OperatingLeaseLiabilitiesCurrent	$124.0M	$120.0M	$506.0M	$582.0M	$215.0M
Liabilities - RegulatoryLiabilitiesCurrent	$1.3B	$763.0M	$964.0M	$603.0M	$569.0M
Liabilities - ShortTermDebt	$998.0M	$1.1B	$2.0B	$2.4B	$2.4B
Liabilities - CurrentPortionOfLongTermDebt	$2.0B	$2.7B	$2.6B	$1.1B	$1.0B
Liabilities - TotalCurrentLiabilities	$8.4B	$8.6B	$10.3B	$8.6B	$10.3B
Liabilities - LongTermDebt	$33.5B	$30.3B	$27.0B	$24.2B	$19.6B
Liabilities - OperatingLeaseLiabilitiesNoncurrent	$1.1B	$1.1B	$936.0M	$1.4B	$873.0M
Liabilities - DeferredTaxLiabilities	$13.4B	$13.0B	$12.5B	$12.2B	$11.0B
Liabilities - RegulatoryLiabilitiesNoncurrent	$10.2B	$9.4B	$8.2B	$9.0B	$8.6B
Liabilities - AssetRetirementObligations	$2.6B	$2.7B	$2.8B	$2.8B	$2.9B
Liabilities - PensionAndPostRetirementLiabilities	$384.0M	$415.0M	$422.0M	$496.0M	$563.0M
Liabilities - OtherNoncurrentLiabilities	$3.6B	$3.3B	$3.0B	$3.1B	$2.9B
Liabilities - TotalLiabilities	$67.8B	$63.8B	$60.5B	$57.0B	$53.4B
Equity - CommonStock	$6.4B	$6.3B	$6.2B	$6.1B	$6.0B
Equity - AdditionalPaidInCapital	$57.0M	$46.0M	$42.0M	$39.0M	$30.0M
Equity - RetainedEarnings	$7.6B	$7.5B	$7.5B	$7.9B	$8.2B
Equity - AccumulatedOtherComprehensiveIncome	$0	$-9.0M	$-11.0M	$-54.0M	$-69.0M
Equity - TotalStockholdersEquity	$15.6B	$15.5B	$15.6B	$15.9B	$14.0B
Equity - TotalLiabilitiesAndStockholdersEquity	$85.6B	$81.8B	$78.0B	$74.7B	$69.4B
Equity - TotalLiabilitiesandEquity	$83.4B	$79.3B	$76.1B	$72.8B	$67.5B
Validation - L+E Components Sum Difference	$0	$0	$0	$0	$0

Income Statement 19 Accounts • 5 Years

Account	2024	2023	2022	2021	2020
end	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
IncomeStatement - Revenues - TotalRevenue	$17.6B	$16.3B	$17.2B	$14.9B	$13.6B
IncomeStatement - Expenses - OperationsAndMaintenance	$5.2B	$4.1B	$4.7B	$3.6B	$3.6B
IncomeStatement - Expenses - DepreciationAndAmortization	$2.9B	$2.7B	$2.6B	$2.3B	$2.0B
IncomeStatement - Expenses - TotalOperatingExpenses	$14.7B	$13.7B	$15.7B	$13.4B	$12.4B
IncomeStatement - OtherIncomeExpense - OperatingIncome	$2.9B	$2.6B	$1.5B	$1.5B	$1.2B
IncomeStatement - OtherIncomeExpense - InterestExpense	$41.0M	$1.6B	$1.2B	$925.0M	$902.0M
IncomeStatement - OtherIncomeExpense - AllowanceForFundsUsedDuringConstruction	$187.0M	$157.0M	$137.0M	$118.0M	$121.0M
IncomeStatement - OtherIncomeExpense - Gain/lossOnAssetDisposals	$174.0M	$180.0M	$123.0M	$256.0M	$197.0M
IncomeStatement - OtherIncomeExpense - OtherIncome/expense	$502.0M	$500.0M	$348.0M	$237.0M	$251.0M
IncomeStatement - OtherIncomeExpense - IncomeBeforeTax	$1.6B	$1.5B	$662.0M	$789.0M	$566.0M
IncomeStatement - IncomeTax - IncomeTaxExpense	$17.0M	$108.0M	$-162.0M	$-136.0M	$-305.0M
IncomeStatement - IncomeTax - EffectiveTaxRate	$0	$0	$-0	$-0	$-1
IncomeStatement - NetIncome - NetIncome	$1.5B	$1.4B	$824.0M	$925.0M	$739.0M
IncomeStatement - NetIncome - ComprehensiveIncome	$1.4B	$1.3B	$760.0M	$834.0M	$739.0M
IncomeStatement - EarningsPerShare - BasicEps	$3	$3	$2	$2	$2
IncomeStatement - EarningsPerShare - DilutedEps	$3	$3	$2	$2	$2
IncomeStatement - EarningsPerShare - WeightedAverageSharesBasic	$386.0M	$383.0M	$381.0M	$380.0M	$373.0M
IncomeStatement - EarningsPerShare - WeightedAverageSharesDiluted	$388.0M	$385.0M	$383.0M	$380.0M	$374.0M

Cash Flow Statement 30 Accounts • 5 Years

Account	2024	2023	2022	2021	2020
end	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
CashFlow - OperatingActivities - NetIncome	$1.5B	$1.4B	$824.0M	$925.0M	$739.0M
CashFlow - OperatingActivities - DepreciationAndAmortization	$2.9B	$2.7B	$2.6B	$2.3B	$2.0B
CashFlow - OperatingActivities - DeferredIncomeTaxes	$9.0M	$108.0M	$-177.0M	$43.0M	$-296.0M
CashFlow - OperatingActivities - StockBasedCompensation	$57.0M	$46.0M	$42.0M	$39.0M	$29.0M
CashFlow - OperatingActivities - Gain/lossOnAssetSales	$174.0M	$180.0M	$123.0M	$256.0M	$197.0M
CashFlow - OperatingActivities - OtherNonCashItems	$-81.0M	$-57.0M	$-80.0M	$-38.0M	$-36.0M
CashFlow - OperatingActivities - ChangesInOperatingAssetsAndLiabilities	$-1.2B	$-921.0M	$476.0M	$879.0M	$1.9B
CashFlow - OperatingActivities - NetCashFromOperatingActivities	$5.0B	$3.4B	$3.2B	$11.0M	$1.3B
CashFlow - InvestingActivities - CapitalExpenditures	$5.7B	$5.4B	$5.8B	$5.5B	$5.5B
CashFlow - InvestingActivities - DecommissioningTrustContributions	$4.9B	$4.4B	$4.1B	$3.7B	$5.7B
CashFlow - InvestingActivities - DecommissioningTrustWithdrawals	$5.0B	$4.6B	$4.2B	$4.0B	$5.9B
CashFlow - InvestingActivities - OtherInvestingActivities	$-50.0M	$-35.0M	$-81.0M	$-98.0M	$-316.0M
CashFlow - InvestingActivities - NetCashFromInvestingActivities	$-5.5B	$-5.2B	$-5.6B	$-5.2B	$-5.0B
CashFlow - FinancingActivities - ProceedsFromLongTermDebt	$5.3B	$5.1B	$6.0B	$5.4B	$3.1B
CashFlow - FinancingActivities - RepaymentOfLongTermDebt	$2.7B	$2.5B	$1.1B	$1.0B	$1.1B
CashFlow - FinancingActivities - ProceedsFromShortTermDebt	$0	$1.1B	$1.0B	$2.7B	$3.0B
CashFlow - FinancingActivities - RepaymentsOfShortTermDebt	$401.0M	$2.4B	$1.5B	$2.3B	$1.1B
CashFlow - FinancingActivities - ProceedsFromCommonStockIssuance	$158.0M	$20.0M	$13.0M	$32.0M	$912.0M
CashFlow - FinancingActivities - ProceedsFromPreferredStockIssuance	$345.0M	$542.0M	$0	$2.0B	—
CashFlow - FinancingActivities - RepurchaseOfPreferredStock	$656.0M	$289.0M	$0	—	$308.0M
CashFlow - FinancingActivities - DividendsPaidCommon	$1.2B	$1.1B	$1.1B	$988.0M	$928.0M
CashFlow - FinancingActivities - DividendsToMinorityInterests	$168.0M	$117.0M	$110.0M	$106.0M	$118.0M
CashFlow - FinancingActivities - OtherFinancingActivities	$177.0M	$137.0M	$114.0M	$45.0M	$23.0M
CashFlow - FinancingActivities - NetCashFromFinancingActivities	$674.0M	$1.4B	$2.9B	$5.4B	$3.7B
CashFlow - CashReconciliation - NetChangeInCash	$152.0M	$-385.0M	$523.0M	$305.0M	$19.0M
CashFlow - CashReconciliation - CashAtBeginningOfPeriod	$193.0M	$345.0M	$914.0M	$390.0M	$87.0M
CashFlow - CashReconciliation - CashAtEndOfPeriod	$193.0M	$345.0M	$914.0M	$390.0M	$87.0M
CashFlow - SupplementalDisclosures - IncomeTaxesPaid	$51.0M	$0	$-49.0M	$-88.0M	$-34.0M
CashFlow - SupplementalDisclosures - InterestPaid	$1.6B	$1.4B	$1.0B	$887.0M	$836.0M

Edison International

Balance Sheet 38 Accounts • 5 Years

Income Statement 19 Accounts • 5 Years

Cash Flow Statement 30 Accounts • 5 Years

Stock Market Data (1 Year) Live Yahoo Finance Data

Recent Price History