Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.4B | $811.0M | $853.0M | $1.3B | $2.1B |
| BS Assets Accts Receivable | $1.8B | $2.0B | $1.6B | $1.8B | $1.5B |
| BS Assets Inventory | $336.0M | $294.0M | $249.0M | $201.0M | — |
| BS Assets Prepaid Expenses | $444.0M | $315.0M | $460.0M | $469.0M | $352.0M |
| BS Assets Other Current Assets | $444.0M | $315.0M | $460.0M | $469.0M | $352.0M |
| BS Assets Total Current | $4.0B | $3.4B | $3.2B | $3.9B | $4.2B |
| BS Assets PPE | $25.4B | $25.0B | $19.3B | $18.1B | $15.0B |
| BS Assets Op Lease ROU | $276.0M | $55.0M | $21.0M | $21.0M | $24.0M |
| BS Assets Goodwill | $753.0M | $753.0M | $753.0M | $753.0M | $753.0M |
| BS Assets Intangible Assets | $0 | $0 | $0 | $0 | $0 |
| BS Assets Other Noncurrent | $395.0M | $268.0M | $319.0M | $307.0M | $378.0M |
| BS Assets Total | $31.6B | $30.5B | $24.5B | $23.7B | $21.0B |
| BS Liab Accts Payable | $790.0M | $806.0M | $760.0M | $859.0M | $500.0M |
| BS Liab Accrued Liab | $0 | $0 | $0 | $0 | $0 |
| BS Liab Current Debt | $998.0M | $485.0M | $483.0M | $251.0M | — |
| BS Liab Op Lease Current | $95.0M | $28.0M | $12.0M | $13.0M | $18.0M |
| BS Liab Other Current | $807.0M | $586.0M | $484.0M | $489.0M | $1.1B |
| BS Liab Total Current | $4.1B | $3.3B | $2.9B | $3.1B | $3.1B |
| BS Liab Long Term Debt | $7.4B | $8.4B | $5.7B | $6.2B | $6.5B |
| BS Liab Op Lease Noncurrent | $181.0M | $27.0M | $9.0M | $8.0M | $5.0M |
| BS Liab Deferred Tax Liab | $0 | $2.7B | $2.4B | $2.0B | $1.7B |
| BS Liab Other Noncurrent | $907.0M | $840.0M | $876.0M | $900.0M | $1.1B |
| BS Liab Total | $4.1B | $3.3B | $2.9B | $3.1B | $3.1B |
| BS Equity Common Stock | $62.0M | $65.0M | $64.0M | $65.0M | $66.0M |
| BS Equity APIC | $5.4B | $6.4B | $5.9B | $6.9B | $7.6B |
| BS Equity Retained Earnings | $10.2B | $8.2B | $6.2B | $4.3B | $1.7B |
| BS Equity Treasury Stock | $1.1B | $1.1B | $13.0M | $808.0M | $633.0M |
| BS Equity AOCI | $-122.0M | $-122.0M | $-124.0M | $-116.0M | $-132.0M |
| BS Equity Total | $15.5B | $14.5B | $12.1B | $11.2B | $9.3B |
| BS Equity Total Liab and Equity | $31.6B | $30.5B | $24.5B | $23.7B | $21.0B |