DVA

DaVita

Health Care

Health Care Services

Denver, Colorado

Last filing: Feb 11, 2026 (FY2025)

Balance Sheet 12 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
BS_Assets_Cash	$0	$794.9M	$380.1M	$244.1M	$461.9M
BS_Assets_ShortTermInvest	$0	$84.7M	$59.5M	$122.0M	$71.8M
BS_Assets_AcctsReceivable	$0	$2.1B	$2.0B	$2.1B	$2.0B
BS_Assets_PPE	$0	$2.9B	$3.1B	$3.3B	$3.5B
BS_Assets_Goodwill	$71.7M	$7.4B	$7.1B	$7.1B	$7.0B
BS_Assets_IntangibleAssets	$0	$197.4M	$203.2M	$182.7M	$177.7M
BS_Assets_LTInvestments	$0	$336.7M	$545.8M	$231.1M	$238.9M
BS_Liab_AccruedLiab	$0	$954.4M	$891.4M	$813.3M	$802.2M
BS_Liab_OtherNoncurrent	$0	$169.6M	$183.1M	$105.2M	$119.2M
BS_Equity_PreferredStock	$0	$0	$0	$0	$0
BS_Equity_CommonStock	$0	$90.0K	$89.0K	$90.0K	$97.0K
BS_Equity_TreasuryStock	$1.8B	$1.4B	$285.7M	$787.9M	$1.5B

Income Statement 17 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
IS_Revenue_Total	$13.6B	$12.8B	$12.1B	$11.6B	$11.6B
IS_Expense_COGS	$11.6B	$10.7B	$10.5B	$10.3B	$9.8B
IS_Expense_SGA	$1.7B	$1.5B	$1.5B	$1.4B	$1.2B
IS_Expense_DA	$708.3M	$716.4M	$736.5M	$721.1M	$667.8M
IS_Expense_SBC	$140.0M	$102.8M	$112.4M	$95.4M	$102.2M
IS_Expense_TotalOpex	$11.6B	$10.7B	$10.5B	$10.3B	$9.8B
IS_OperatingIncome	$2.0B	$2.1B	$1.6B	$1.3B	$1.8B
IS_InterestExpense	$539.9M	$435.2M	$374.0M	$339.2M	$267.0M
IS_OtherNonopIncExp	$-102.7M	$-69.8M	$-19.2M	$-15.8M	$6.4M
IS_PreTaxIncome	$1.3B	$1.5B	$1.2B	$966.3M	$1.5B
IS_TaxExpense	$293.1M	$279.7M	$220.1M	$198.1M	$306.7M
IS_NetIncome	$746.8M	$936.3M	$691.5M	$560.4M	$978.5M
IS_ComprehensiveIncome	$934.8M	$677.6M	$708.6M	$630.5M	$905.4M
IS_EPS_Basic	$10	$11	$8	$6	$9
IS_EPS_Diluted	$10	$11	$7	$6	$9
IS_Shares_Basic	$74.2M	$85.0M	$90.8M	$93.0M	$105.2M
IS_Shares_Diluted	$75.9M	$87.3M	$93.2M	$95.8M	$109.9M

Cash Flow Statement 19 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
CF_Ops_NetIncome	$746.8M	$936.3M	$691.5M	$560.4M	$978.5M
CF_Ops_DA	$708.3M	$716.4M	$736.5M	$721.1M	$667.8M
CF_Ops_SBC	$140.0M	$102.8M	$112.4M	$95.4M	$102.2M
CF_Ops_DeferredTax	$86.6M	$-57.8M	$-39.4M	$-75.7M	$60.5M
CF_Ops_WorkingCapital	$358.9M	$13.5M	$-113.3M	$236.6M	$102.1M
CF_Ops_NetCash	$1.9B	$2.0B	$2.1B	$1.6B	$1.9B
CF_Inv_Capex	$575.9M	$555.4M	$568.0M	$603.4M	$641.5M
CF_Inv_Acquisitions	$117.5M	$246.1M	$26.4M	$57.3M	$187.1M
CF_Inv_ProceedsInvestments	$45.4M	$22.6M	$99.6M	$71.1M	$15.8M
CF_Inv_Other	$27.0M	$5.2M	$276.2M	$31.9M	$13.9M
CF_Inv_NetCash	$-654.9M	$-771.4M	$-771.8M	$-630.3M	$-784.7M
CF_Fin_DebtIssuance	$5.6B	$6.6B	$2.5B	$2.4B	$1.6B
CF_Fin_ShareRepurchases	$1.3B	$1.4B	$272.2M	$802.2M	$1.5B
CF_Fin_Dividends	$0	$0	$0	$0	$0
CF_Fin_StockIssuance	$0	$0	$0	$0	$0
CF_Fin_TaxWithholding	$35.3M	$134.0M	$65.0M	$55.9M	—
CF_Fin_Other	$3.8M	$860.0K	$51.0M	$3.7M	$2.9M
CF_Fin_NetCash	$-1.4B	$-816.9M	$-1.2B	$-1.1B	$-1.1B
CF_Net_Change	$-122.1M	$415.2M	$125.6M	$-216.0M	$53.2M

Stock Market Data (1 Year) Live Market Data

Price Data Unavailable

Stock price history for DVA hasn't been loaded yet.

Recent Price History