Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $245.0M | $314.0M | $253.0M | $409.0M | $343.0M |
| BS Assets Short Term Invest | $0 | $0 | $0 | $0 | $0 |
| BS Assets Accts Receivable | $194.0M | $1.9B | $3.0B | $3.1B | $2.4B |
| BS Assets Prepaid Expenses | $526.0M | $695.0M | $431.0M | $1.1B | $638.0M |
| BS Assets Total Current | $11.6B | $12.9B | $12.8B | $13.2B | $9.9B |
| BS Assets PPE | $130.0B | $123.3B | $115.3B | $111.7B | $111.4B |
| BS Assets Op Lease ROU | $1.2B | $1.1B | $1.1B | $1.0B | $1.3B |
| BS Assets Goodwill | $19.0B | $19.3B | $19.3B | $19.3B | $19.3B |
| BS Assets Intangible Assets | $0 | $277.0M | $282.0M | $265.0M | $304.0M |
| BS Assets LT Investments | $330.0M | $353.0M | $492.0M | $455.0M | $970.0M |
| BS Assets Other Noncurrent | $4.2B | $3.5B | $4.0B | $3.4B | $3.8B |
| BS Assets Total | $195.7B | $186.3B | $176.9B | $178.1B | $169.6B |
| BS Liab Accts Payable | $5.2B | $5.5B | $4.2B | $4.8B | $3.6B |
| BS Liab Accrued Liab | $2.3B | $2.1B | $2.3B | $2.2B | $2.5B |
| BS Liab Current Debt | $7.1B | $4.3B | $2.8B | $4.2B | $3.4B |
| BS Liab Other Current | $2.3B | $2.1B | $2.3B | $2.2B | $2.5B |
| BS Liab Total Current | $21.0B | $19.4B | $17.3B | $18.9B | $15.9B |
| BS Liab Long Term Debt | $80.1B | $76.3B | $72.5B | $67.1B | $60.4B |
| BS Liab Deferred Tax Liab | $0 | $15.8B | $15.7B | $15.2B | $14.0B |
| BS Liab Other Noncurrent | $1.9B | $1.6B | $1.4B | $1.5B | $1.6B |
| BS Liab Total | $21.0B | $19.4B | $17.3B | $18.9B | $15.9B |
| BS Equity Common Stock | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M |
| BS Equity APIC | $45.6B | $45.5B | $44.9B | $44.9B | $44.4B |
| BS Equity Retained Earnings | $5.1B | $3.4B | $2.2B | $2.6B | $3.3B |
| BS Equity AOCI | $198.0M | $228.0M | $-6.0M | $-140.0M | $-303.0M |
| BS Equity NCI | $1.2B | $1.1B | $1.1B | $2.5B | $1.8B |
| BS Equity Total | $51.8B | $50.1B | $49.1B | $49.3B | $49.3B |
| BS Equity Total Liab and Equity | $195.7B | $186.3B | $176.9B | $178.1B | $169.6B |