Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $208.0M | $24.0M | $26.0M | $33.0M | $28.0M |
| BS Assets Accts Receivable | $2.0B | $1.7B | $1.6B | $2.0B | $1.7B |
| BS Assets Prepaid Expenses | $261.0M | $235.0M | $242.0M | $235.0M | $218.0M |
| BS Assets Other Current Assets | $261.0M | $235.0M | $242.0M | $235.0M | $218.0M |
| BS Assets Total Current | $4.3B | $3.6B | $3.5B | $4.2B | $3.3B |
| BS Assets PPE | $33.7B | $40.8B | $28.2B | $28.8B | $26.9B |
| BS Assets Op Lease ROU | $271.0M | $188.0M | $132.0M | $89.0M | $97.0M |
| BS Assets Goodwill | $2.0B | $2.0B | $2.0B | $2.0B | $2.0B |
| BS Assets Intangible Assets | $188.0M | $144.0M | $156.0M | $166.0M | $177.0M |
| BS Assets LT Investments | $2.9B | $2.6B | $2.4B | $2.2B | $2.5B |
| BS Assets Other Noncurrent | $13.2B | $11.8B | $10.7B | $7.6B | $7.0B |
| BS Assets Total | $54.1B | $48.8B | $44.8B | $42.7B | $39.7B |
| BS Liab Accts Payable | $1.8B | $1.4B | $1.4B | $1.6B | $1.4B |
| BS Liab Accrued Liab | $678.0M | $586.0M | $452.0M | $544.0M | $581.0M |
| BS Liab Current Debt | $882.0M | $1.1B | $1.3B | $1.2B | $758.0M |
| BS Liab Op Lease Current | $32.0M | $21.0M | $17.0M | $13.0M | $14.0M |
| BS Liab Other Current | $678.0M | $586.0M | $452.0M | $544.0M | $581.0M |
| BS Liab Total Current | $5.4B | $5.1B | $5.9B | $5.2B | $6.3B |
| BS Liab Deferred Rev LT | $170.0M | $138.0M | $106.0M | $94.0M | $78.0M |
| BS Liab Op Lease Noncurrent | $235.0M | $167.0M | $108.0M | $68.0M | $74.0M |
| BS Liab Deferred Tax Liab | $3.4B | $3.0B | $2.6B | $2.4B | $2.2B |
| BS Liab Other Noncurrent | $12.6B | $11.3B | $10.4B | $10.2B | $10.1B |
| BS Liab Total | $5.4B | $5.1B | $5.9B | $5.2B | $6.3B |
| BS Equity Common Stock | $6.9B | $6.8B | $6.7B | $6.7B | $5.4B |
| BS Equity Retained Earnings | $5.5B | $4.9B | $4.4B | $3.8B | $3.4B |
| BS Equity AOCI | $-39.0M | $-26.0M | $-67.0M | $-62.0M | $-112.0M |
| BS Equity NCI | $5.0M | $5.0M | $5.0M | $4.0M | — |
| BS Equity Total | $12.3B | $11.7B | $11.1B | $10.4B | $8.7B |
| BS Equity Total Liab and Equity | $54.1B | $48.8B | $44.8B | $42.7B | $39.7B |