Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $467.5M | $119.8M | $117.6M | $72.0M | $158.3M |
| BS Assets Accts Receivable | $78.3M | $76.8M | $55.8M | $53.4M | $48.7M |
| BS Assets Other Current Assets | $885.2M | $942.5M | $772.0M | $780.7M | $674.6M |
| BS Assets PPE | $0 | $38.0M | $0 | $0 | $0 |
| BS Assets Op Lease ROU | $412.2M | $424.2M | $240.2M | $237.3M | $233.9M |
| BS Assets Goodwill | $68.5M | $68.5M | $18.0M | $18.0M | $18.0M |
| BS Assets Intangible Assets | $654.5M | $817.3M | $314.2M | $418.1M | $519.8M |
| BS Assets Deferred Tax Assets | $111.2M | $163.2M | $157.9M | $151.9M | $154.7M |
| BS Assets Other Noncurrent | $885.2M | $942.5M | $772.0M | $780.7M | $674.6M |
| BS Assets Total | $20.3B | $19.9B | $15.7B | $15.8B | $15.3B |
| BS Liab Op Lease Current | $296.3M | $307.2M | $206.7M | $208.5M | $204.5M |
| BS Liab Total Current | $12.0B | $10.9B | $8.8B | $8.5B | $8.1B |
| BS Liab Long Term Debt | $0 | $0 | $0 | $0 | $0 |
| BS Liab Op Lease Noncurrent | $296.3M | $307.2M | $206.7M | $208.5M | $204.5M |
| BS Liab Deferred Tax Liab | $0 | $48.1M | $44.3M | $52.9M | $61.7M |
| BS Liab Total | $12.0B | $10.9B | $8.8B | $8.5B | $8.1B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $695.0M | $699.5M | $547.2M | $546.6M | $539.1M |
| BS Equity APIC | $12.8B | $12.8B | $10.4B | $10.3B | $10.1B |
| BS Equity AOCI | $-9.9M | $28.8M | $19.4M | $28.1M | $-3.1M |
| BS Equity NCI | $642.8M | $653.7M | $525.6M | $527.9M | $543.3M |
| BS Equity Total | $7.5B | $8.4B | $6.4B | $6.7B | $6.5B |
| BS Equity Total Liab and Equity | $20.3B | $19.9B | $15.7B | $15.8B | $15.3B |