D. R. Horton

Consumer Discretionary Homebuilding Arlington, Texas Last filing Nov 19, 2025 · FY2025

                    Revenue
                    FY2025
                
$34.3B
                    3y CAGR +0.8%
                    
                    P22
                    
                    -6.9%
                    
                    Net income
                    FY2025
                
$3.6B
                    Net margin +10.5%
                    
                    P58
                    
                    n/a
                    
                    Total assets
                    FY2025
                
$35.5B
                    ROA +10.1%
                    
                    P54
                    
                    -1.8%
                    
                    Operating cash flow
                    FY2025
                
$3.4B
                    FCF margin +9.6%
                    
                    P51
                    
                    +56.2%

18 yrs · FY2008–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s total assets.

Balance Sheet

Assets, liabilities, and equity

26 accounts · 5 years

Total assets $35.5B

Total liabilities $10.7B

Shareholders equity $24.2B

Account	2025	2024	2023	2022	2021
Assets
Cash and Cash Equivalents	8.6%	12.6%	12.0%	8.5%	13.5%
Prepaid Expenses	0.4%	—	—	—	—
Other Current Assets	10.7%	—	—	—	—
Property,Plant and Equipment	1.6%	—	—	—	—
Operating Lease Assets	0.2%	—	—	—	—
Goodwill	0.5%	0.5%	0.5%	0.5%	0.7%
Deferred Tax Assets	0.1%	0.5%	0.6%	0.5%	0.6%
Other Noncurrent Assets	10.7%	—	—	—	—
Total Assets	100.0%	100.0%	100.0%	100.0%	100.0%
Liabilities
Accounts Payable	3.4%	—	—	—	—
Accrued Liabilities	10.0%	—	—	—	—
Operating Lease Liabilities	0.2%	0.1%	0.1%	0.2%	0.2%
Total Current Liabilities	30.2%	—	—	—	—
Long Term Debt	0.0%	—	—	—	—
Operating Lease Liabilities Noncurrent	0.2%	—	—	—	—
Deferred Tax Liabilities	0.0%	1.1%	0.9%	1.0%	0.9%
Other Noncurrent Liabilities	0.4%	—	—	—	—
Total Liabilities	30.2%	28.5%	29.0%	34.8%	36.6%
Equity
Preferred Stock	0.0%	0.0%	0.0%	0.0%	0.0%
Common Stock	0.0%	0.0%	0.0%	0.0%	0.0%
Additional Paid In Capital	10.1%	9.7%	10.5%	11.0%	13.6%
Retained Earnings	87.5%	77.4%	72.4%	63.2%	56.8%
Treasury Stock	29.4%	17.0%	13.3%	10.4%	8.5%
Noncontrolling Interest	1.6%	—	—	—	—
Total Stockholders Equity	68.2%	—	—	—	—
Total Liabilitiesand Equity	100.0%	—	—	—	—

Income Statement

Revenue, expense, and profitability

15 accounts · 5 years

Revenue $34.3B

Operating income $3.6B

Net income $3.6B

Account	2025	2024	2023	2022	2021
IncomeStatement
Revenues Total Revenue	96.6%	—	—	—	—
Expenses Cost of Revenue	73.7%	—	—	—	—
Expenses Selling,General and Administrative	10.4%	—	—	—	—
Expenses Depreciation and Amortization	0.3%	—	—	—	—
Expenses Share Based Compensation	0.4%	—	—	—	—
Expenses Operating Expenses	0.1%	—	—	—	—
Other Income Expense Operating Income	10.1%	—	—	—	—
Other Income Expense Other Income/expense	0.9%	—	—	—	—
Other Income Expense Income Before Tax	13.4%	—	—	—	—
Income Tax Income Tax Expense	3.2%	—	—	—	—
net Income net Income	10.1%	—	—	—	—
Earnings Per Share Basic Eps	0.0%	0.0%	0.0%	0.0%	0.0%
Earnings Per Share Diluted Eps	0.0%	0.0%	0.0%	0.0%	0.0%
Earnings Per Share Weighted Average Shares Basic	0.9%	0.9%	1.0%	1.2%	1.5%
Earnings Per Share Weighted Average Shares Diluted	0.9%	0.9%	1.1%	1.2%	1.5%

Cash Flow Statement

Operating, investing, and financing flows

20 accounts · 5 years

Operating cash flow $3.4B

Investing cash flow $-168.7M

Financing cash flow $-4.8B

Account	2025	2024	2023	2022	2021
CashFlow
Operating Activities net Income	10.1%	13.2%	14.6%	19.3%	17.4%
Operating Activities Depreciation and Amortization	0.3%	0.2%	0.3%	0.3%	0.3%
Operating Activities Stock Based Compensation	0.4%	—	—	—	—
Operating Activities Deferred Income Taxes	0.3%	—	—	—	—
Operating Activities Changes In Operating Assets and Liabilities	0.7%	—	—	—	—
Operating Activities net Cash From Operating Activities	9.6%	6.1%	13.2%	1.9%	2.2%
Investing Activities Capital Expenditures	0.4%	—	—	—	—
Investing Activities Business Acquisitions	0.1%	—	—	—	—
Investing Activities Other Investing Activities	0.0%	0.0%	0.0%	-0.0%	-0.0%
Investing Activities net Cash From Investing Activities	-0.5%	-0.5%	-1.0%	-1.4%	-1.1%
Financing Activities Repurchase of Common Stock	12.1%	—	—	—	—
Financing Activities Dividends Paid	1.4%	1.1%	1.0%	1.0%	1.2%
Financing Activities Proceeds From Stock Issuance	0.1%	—	—	—	—
Financing Activities Tax Withholding On Stock Based Compensation	0.2%	—	—	—	—
Financing Activities Other Financing Activities	0.2%	-0.1%	-0.2%	0.3%	-0.0%
Financing Activities net Cash From Financing Activities	-13.4%	-3.8%	-8.2%	-2.7%	-0.4%
Cash Reconciliation Effect of Exchange Rate On Cash	8.6%	1.8%	4.1%	-2.2%	0.8%
Cash Reconciliation net Change In Cash	-4.3%	1.8%	4.1%	-2.2%	0.8%
Cash Reconciliation Cash At Beginning of Period	8.6%	—	—	—	—
Cash Reconciliation Cash At End of Period	8.6%	—	—	—	—

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 5 years

Ratio	2025	2024	2023	2022	2021
Profitability
Gross margin	+23.7%	—	—	—	—
Operating margin	+10.5%	—	—	—	—
Net margin	+10.5%	—	—	—	—
FCF margin	+9.6%	+5.5%	+11.7%	+1.2%	+1.6%
Growth
Revenue CAGR (3y)	+0.8%	+9.8%	+20.4%	+23.9%	+20.0%
Returns
ROE	+14.8%	—	—	—	—
ROA	+10.1%	—	—	—	—
ROIC	+12.9%	—	—	—	—
Liquidity
Current ratio	—	—	—	—	—
Quick ratio	—	—	—	—	—
Leverage
D/E	0.44x	0.41x	0.42x	0.54x	0.59x
Interest coverage	—	—	—	—	—
Efficiency
Asset turnover	0.97x	1.02x	1.09x	1.10x	1.16x
Cash conversion cycle	—	—	—	—	—

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

D. R. Horton

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history