Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $420.0M | $549.0M | $686.0M | $315.0M | $872.0M |
| BS Assets Accts Receivable | $1.4B | $1.3B | $1.2B | $1.2B | $1.4B |
| BS Assets Inventory | $189.0M | $188.0M | $190.0M | $192.0M | $208.0M |
| BS Assets Prepaid Expenses | $361.0M | $351.0M | $286.0M | $196.0M | $223.0M |
| BS Assets Total Current | $2.4B | $2.4B | $2.4B | $1.9B | $2.7B |
| BS Assets PPE | $2.2B | $2.1B | $1.8B | $1.8B | $1.7B |
| BS Assets Op Lease ROU | $657.0M | $651.0M | $602.0M | $585.0M | $597.0M |
| BS Assets Goodwill | $8.9B | $8.9B | $7.7B | $7.2B | $7.1B |
| BS Assets Intangible Assets | $1.6B | $1.8B | $1.2B | $1.1B | $1.2B |
| BS Assets LT Investments | $136.0M | $0 | $2.0M | $2.0M | $1.0M |
| BS Assets Other Noncurrent | $270.0M | $255.0M | $198.0M | $144.0M | $163.0M |
| BS Assets Total | $16.2B | $16.2B | $14.0B | $12.8B | $13.6B |
| BS Liab Accts Payable | $1.6B | $287.0M | $378.0M | $324.0M | $357.0M |
| BS Liab Accrued Liab | $0 | $306.0M | $287.0M | $392.0M | $460.0M |
| BS Liab Current Debt | $504.0M | $602.0M | $303.0M | $2.0M | $2.0M |
| BS Liab Op Lease Current | $174.0M | $173.0M | $153.0M | $153.0M | $151.0M |
| BS Liab Other Current | $957.0M | $938.0M | $876.0M | $812.0M | $792.0M |
| BS Liab Total Current | $2.3B | $2.2B | $1.8B | $1.6B | $1.8B |
| BS Liab Long Term Debt | $0 | $5.6B | $4.4B | $4.0B | $4.0B |
| BS Liab Op Lease Noncurrent | $537.0M | $535.0M | $503.0M | $489.0M | $494.0M |
| BS Liab Other Noncurrent | $957.0M | $938.0M | $876.0M | $812.0M | $792.0M |
| BS Liab Total | $2.3B | $2.2B | $1.8B | $1.6B | $1.8B |
| BS Equity Common Stock | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M |
| BS Equity APIC | $2.4B | $2.4B | $2.3B | $2.3B | $2.3B |
| BS Equity Retained Earnings | $10.0B | $9.4B | $8.8B | $8.3B | $7.6B |
| BS Equity Treasury Stock | $5.2B | $4.9B | $4.8B | $4.7B | $3.5B |
| BS Equity AOCI | $-27.0M | $-88.0M | $-14.0M | $-21.0M | $-14.0M |
| BS Equity NCI | $36.0M | $35.0M | $35.0M | $37.0M | $39.0M |
| BS Equity Total | $7.2B | $6.8B | $6.3B | $5.9B | $6.4B |
| BS Equity Total Liab and Equity | $16.2B | $16.2B | $14.0B | $12.8B | $13.6B |