Dell Technologies

Information Technology Technology Hardware, Storage & Peripherals Round Rock, Texas Last filing Mar 16, 2026 · FY2026

                    Revenue
                    FY2026
                
$113.5B
                    3y CAGR +3.5%
                    
                    P27
                    
                    +18.8%
                    
                    Net income
                    FY2026
                
$5.9B
                    Net margin +5.2%
                    
                    P20
                    
                    +29.3%
                    
                    Total assets
                    FY2026
                
$101.3B
                    ROA +5.9%
                    
                    P27
                    
                    +27.0%
                    
                    Operating cash flow
                    FY2026
                
$11.2B
                    FCF margin +7.5%
                    
                    P20
                    
                    +147.4%

12 yrs · FY2015–FY2026 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s total assets.

Balance Sheet

Assets, liabilities, and equity

28 accounts · 5 years

Total assets $101.3B

Total liabilities $103.8B

Shareholders equity $-2.5B

Account	2026	2025	2024	2023	2022
Assets
Cash and Cash Equivalents	11.4%	4.6%	9.0%	9.6%	10.2%
Accounts Receivable	17.4%	12.9%	11.4%	—	13.9%
Inventory	10.3%	8.4%	4.4%	5.3%	6.4%
Other Current Assets	17.8%	19.5%	19.1%	18.0%	18.1%
Total Current Assets	56.9%	45.4%	43.8%	47.3%	48.6%
Property,Plant and Equipment	6.6%	7.9%	7.8%	6.9%	5.8%
Goodwill	19.3%	24.0%	24.0%	22.0%	21.3%
Intangible Assets	4.5%	6.3%	6.9%	7.2%	8.0%
Long Term Investments	1.7%	1.9%	1.6%	1.7%	2.0%
Other Noncurrent Assets	11.1%	14.5%	15.8%	14.9%	14.3%
Total Assets	100.0%	100.0%	100.0%	100.0%	100.0%
Liabilities
Accounts Payable	33.2%	26.1%	23.4%	—	29.3%
Accrued Liabilities	8.2%	8.3%	8.3%	9.9%	8.2%
Deferred Revenue	13.2%	17.1%	18.7%	17.3%	15.4%
Current Portion of Long Term Debt	7.9%	6.5%	8.5%	7.3%	6.3%
Other Current Liabilities	0.0%	0.3%	0.0%	—	1.5%
Total Current Liabilities	62.5%	58.3%	58.9%	57.6%	60.6%
Long Term Debt	23.2%	24.3%	23.1%	25.7%	22.8%
Deferred Revenue Noncurrent	13.4%	15.4%	16.8%	16.5%	14.4%
Other Noncurrent Liabilities	3.3%	3.7%	3.7%	3.6%	3.9%
Total Liabilities	102.4%	101.7%	102.6%	103.4%	101.7%
Equity
Common Stock	9.3%	11.4%	10.9%	9.4%	8.5%
Retained Earnings	3.3%	-1.5%	-5.4%	-7.5%	-8.8%
Treasury Stock	14.3%	10.7%	7.2%	4.3%	1.0%
Accumulated Other Comprehensive Income	-0.7%	-1.2%	-1.0%	-1.1%	-0.5%
Total Stockholders Equity	-2.4%	-1.9%	-2.7%	-3.5%	-1.8%
Noncontrolling Interest	0.0%	0.1%	0.1%	0.1%	0.1%
Total Liabilitiesand Equity	100.0%	100.0%	100.0%	100.0%	100.0%

Income Statement

Revenue, expense, and profitability

15 accounts · 5 years

Revenue $113.5B

Operating income $8.1B

Net income $5.9B

Account	2026	2025	2024	2023	2022
IncomeStatement
Revenues Total Revenue	112.1%	119.8%	107.7%	114.2%	109.1%
Expenses Cost of Revenue	89.7%	93.2%	82.0%	88.8%	85.5%
Other Income Expense Gross Profit	22.4%	26.6%	25.7%	25.3%	23.6%
Expenses Research and Development	3.1%	3.8%	3.4%	3.1%	2.8%
Expenses Selling,General and Administrative	11.3%	15.0%	15.7%	15.8%	15.8%
Expenses Operating Expenses	14.4%	18.8%	19.1%	18.9%	18.6%
Other Income Expense Operating Income	8.0%	7.8%	6.6%	6.4%	5.0%
Other Income Expense Other Income/expense	-0.9%	-1.5%	-1.6%	-2.8%	1.4%
Other Income Expense Income Before Tax	7.2%	6.3%	5.0%	3.6%	6.4%
Income Tax Income Tax Expense	1.3%	0.6%	0.9%	0.9%	1.1%
net Income Other Items Below Tax	0.0%	0.0%	0.0%	0.0%	0.7%
net Income net Income	5.9%	5.8%	4.1%	2.7%	6.0%
net Income Comprehensive Income	6.1%	5.6%	4.4%	2.1%	5.9%
Earnings Per Share Basic Eps	0.0%	0.0%	0.0%	—	—
Earnings Per Share Diluted Eps	0.0%	0.0%	0.0%	—	—

Cash Flow Statement

Operating, investing, and financing flows

22 accounts · 5 years

Operating cash flow $11.2B

Investing cash flow $-2.1B

Financing cash flow $-1.5B

Account	2026	2025	2024	2023	2022
CashFlow
Operating Activities net Income	5.9%	5.7%	4.1%	2.7%	6.2%
Operating Activities Depreciation and Amortization	3.0%	3.9%	4.0%	3.5%	4.9%
Operating Activities Stock Based Compensation	0.7%	1.0%	1.1%	1.0%	1.7%
Operating Activities Deferred Income Taxes	-0.1%	-0.3%	-0.1%	-0.8%	-0.4%
Operating Activities Changes In Operating Assets and Liabilities	0.8%	-5.3%	0.7%	-3.6%	2.1%
Operating Activities Other Non Cash Items	0.7%	0.6%	0.7%	1.1%	-3.4%
Operating Activities net Cash From Operating Activities	11.0%	5.7%	10.6%	4.0%	11.1%
Investing Activities Capital Expenditures	-2.6%	-3.3%	-3.4%	-3.4%	-3.0%
Investing Activities Business Acquisitions	0.4%	0.0%	-0.2%	-0.1%	4.2%
Investing Activities Purchases of Investments	-0.2%	-0.2%	-0.2%	-0.1%	-0.4%
Investing Activities Proceeds From Sale of Investments	0.2%	0.5%	0.3%	0.1%	0.6%
Investing Activities Other Investing Activities	0.1%	0.2%	0.1%	0.0%	0.1%
Investing Activities net Cash From Investing Activities	-2.0%	-2.8%	-3.4%	-3.4%	1.4%
Financing Activities Proceeds From Debt	14.8%	11.6%	9.5%	13.9%	22.0%
Financing Activities Repayment of Debt	-8.4%	-13.3%	-13.7%	-11.0%	-28.8%
Financing Activities Repurchase of Common Stock	-5.9%	-3.2%	-2.5%	-3.2%	-1.6%
Financing Activities Dividends Paid	-1.4%	-1.6%	-1.3%	-1.1%	-2.4%
Financing Activities Proceeds From Stock Issuance	0.0%	0.0%	0.0%	0.0%	0.4%
Financing Activities Tax Withholding On Stock Based Compensation	-0.4%	-0.7%	-0.5%	-0.4%	-0.4%
Financing Activities Other Financing Activities	-0.1%	-0.1%	-0.1%	-0.0%	-7.1%
Financing Activities net Cash From Financing Activities	-1.4%	-7.3%	-8.6%	-1.8%	-17.9%
Cash Reconciliation Effect of Exchange Rate On Cash	0.2%	-0.2%	-0.2%	-0.1%	-0.1%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 5 years

Ratio	2026	2025	2024	2023	2022
Profitability
Gross margin	+20.0%	+22.2%	+23.8%	+22.2%	+21.6%
Operating margin	+7.2%	+6.5%	+6.1%	+5.6%	+4.6%
Net margin	+5.2%	+4.8%	+3.8%	+2.4%	+5.5%
FCF margin	+7.5%	+2.0%	+6.7%	+0.5%	+7.4%
Growth
Revenue CAGR (3y)	+3.5%	-1.9%	+0.7%	+6.4%	+3.7%
Returns
ROE	-240.3%	-309.9%	-152.1%	-78.2%	-330.1%
ROA	+5.9%	+5.8%	+4.1%	+2.7%	+6.0%
ROIC	+38.0%	+29.1%	+27.2%	+24.3%	+24.6%
Liquidity
Current ratio	0.91x	0.78x	0.74x	0.82x	0.80x
Quick ratio	0.46x	0.30x	0.35x	—	0.40x
Leverage
D/E	-42.01x	-54.75x	-37.83x	-29.67x	-55.97x
Interest coverage	—	—	—	—	—
Efficiency
Asset turnover	1.12x	1.20x	1.08x	1.14x	1.09x
Cash conversion cycle	-37d	-30d	-46d	—	-51d

Valuation

Price against fundamentals

FY2026 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

Dell Technologies

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history