Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $715.0M | $1.9B | $2.4B | $3.7B | $2.0B |
| BS Assets Accts Receivable | $1.7B | $1.5B | $1.5B | $1.6B | $2.1B |
| BS Assets Inventory | $1.2B | $2.1B | $2.1B | $2.3B | $2.9B |
| BS Assets Prepaid Expenses | $121.0M | $179.0M | $194.0M | $168.0M | $236.0M |
| BS Assets Other Current Assets | $314.0M | $0 | $0 | $146.0M | $0 |
| BS Assets Total Current | $5.6B | $6.4B | $7.5B | $11.3B | $8.1B |
| BS Assets PPE | $3.5B | $5.8B | $5.9B | $5.7B | $7.0B |
| BS Assets Goodwill | $7.9B | $16.6B | $16.7B | $16.7B | $17.0B |
| BS Assets Intangible Assets | $2.9B | $5.4B | $5.8B | $5.5B | $8.4B |
| BS Assets LT Investments | $111.0M | $778.0M | $788.0M | $686.0M | $879.0M |
| BS Assets Deferred Tax Assets | $282.0M | $246.0M | $312.0M | $109.0M | $143.0M |
| BS Assets Other Noncurrent | $971.0M | $1.2B | $1.2B | $1.3B | $1.5B |
| BS Assets Total | $21.6B | $36.6B | $38.6B | $41.4B | $45.7B |
| BS Liab Accts Payable | $995.0M | $1.7B | $1.7B | $2.1B | $2.6B |
| BS Liab Accrued Liab | $882.0M | $1.0B | $1.3B | $951.0M | $1.2B |
| BS Liab Current Debt | $0 | $1.8B | $0 | $300.0M | $150.0M |
| BS Liab Other Current | $1.2B | $1.3B | $1.2B | $1.2B | $937.0M |
| BS Liab Total Current | $2.3B | $4.8B | $3.1B | $3.7B | $4.3B |
| BS Liab Long Term Debt | $3.1B | $5.3B | $7.8B | $7.8B | $10.6B |
| BS Liab Deferred Tax Liab | $405.0M | $915.0M | $1.1B | $1.2B | $2.0B |
| BS Liab Other Noncurrent | $1.2B | $1.3B | $1.2B | $1.2B | $937.0M |
| BS Liab Total | $7.5B | $12.8B | $13.8B | $14.3B | $18.7B |
| BS Equity Common Stock | $4.0M | $4.0M | $4.0M | $5.0M | $5.0M |
| BS Equity APIC | $38.7B | $47.9B | $48.1B | $48.4B | $49.6B |
| BS Equity Retained Earnings | $-24.3B | $-23.1B | $-22.9B | $-21.1B | $-23.2B |
| BS Equity Treasury Stock | $400.0M | $400.0M | $1.6B | $3.7B | $2.1B |
| BS Equity AOCI | $-525.0M | $-1.5B | $-910.0M | $-791.0M | $41.0M |
| BS Equity NCI | $184.0M | $443.0M | $446.0M | $448.0M | $617.0M |
| BS Equity Total | $13.9B | $23.4B | $24.3B | $26.6B | $26.4B |
| BS Equity Total Liab and Equity | $21.6B | $36.6B | $38.6B | $41.4B | $45.7B |