Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $4.7B | $4.2B | $2.8B | $2.2B | $2.5B |
| BS Assets Short Term Invest | $1.1B | $1.3B | $1.4B | $1.5B | $1.3B |
| BS Assets Accts Receivable | $1.1B | $732.0M | $533.0M | $400.0M | $349.0M |
| BS Assets Prepaid Expenses | $1.2B | $687.0M | $630.0M | $358.0M | $139.0M |
| BS Assets Other Current Assets | $397.0M | $253.0M | — | — | — |
| BS Assets Total Current | $8.6B | $7.4B | $5.6B | $4.7B | $4.6B |
| BS Assets PPE | $1.1B | $778.0M | $712.0M | $637.0M | $402.0M |
| BS Assets Op Lease ROU | $437.0M | $389.0M | $436.0M | $436.0M | $336.0M |
| BS Assets Goodwill | $5.5B | $2.3B | $2.4B | $2.4B | $316.0M |
| BS Assets Intangible Assets | $2.3B | $510.0M | $659.0M | $765.0M | $61.0M |
| BS Assets Deferred Tax Assets | $711.0M | $393.0M | $277.0M | $242.0M | $130.0M |
| BS Assets Other Noncurrent | $896.0M | $632.0M | $363.0M | $129.0M | $70.0M |
| BS Assets Total | $19.7B | $12.8B | $10.8B | $9.8B | $6.8B |
| BS Liab Accts Payable | $397.0M | $321.0M | $216.0M | $157.0M | $161.0M |
| BS Liab Accrued Liab | $5.6B | $4.0B | $3.1B | $2.3B | $1.6B |
| BS Liab Deferred Rev Current | $547.0M | $396.0M | $308.0M | $251.0M | $183.0M |
| BS Liab Op Lease Current | $105.0M | $68.0M | $68.0M | $55.0M | $26.0M |
| BS Liab Other Current | $281.0M | $129.0M | $162.0M | $21.0M | $9.0M |
| BS Liab Total Current | $6.1B | $4.4B | $3.4B | $2.5B | $1.8B |
| BS Liab Op Lease Noncurrent | $461.0M | $468.0M | $454.0M | $456.0M | $373.0M |
| BS Liab Deferred Tax Liab | $141.0M | $4.0M | $280.0M | $245.0M | $134.0M |
| BS Liab Other Noncurrent | $281.0M | $129.0M | $162.0M | $21.0M | $9.0M |
| BS Liab Total | $9.6B | $5.0B | $4.0B | $3.0B | $2.1B |
| BS Equity Common Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity APIC | $14.1B | $13.2B | $11.9B | $10.6B | $6.8B |
| BS Equity Retained Earnings | $-4.3B | $-5.3B | $-5.2B | $-3.8B | $-2.1B |
| BS Equity AOCI | $261.0M | $-107.0M | $73.0M | $-33.0M | $-4.0M |
| BS Equity Total | $10.0B | $7.8B | $6.8B | $6.8B | $4.7B |
| BS Equity Total Liab and Equity | $19.7B | $12.8B | $10.8B | $9.8B | $6.8B |