| CashFlow |
| Operating Activities net Income |
$-278.0M -135.4%
|
$786.0M 187.4%
|
$-899.0M 11.8%
|
$-1.0B 42.0%
|
$-1.8B -2269.1%
|
$81.0M -14.7%
|
$95.0M 29.5%
|
$73.4M 199.2%
|
$24.5M -78.5%
|
$114.2M
|
|
| Operating Activities Depreciation and Amortization |
$1.3B 5.0%
|
$1.3B 4.6%
|
$1.2B 7.0%
|
$1.1B 93.1%
|
$583.0M 162.6%
|
$222.0M 41.4%
|
$157.0M 48.3%
|
$105.9M 66.9%
|
$63.4M 11.5%
|
$56.9M
|
|
| Operating Activities Share Based Compensation |
$94.0M -9.6%
|
$104.0M 3.0%
|
$101.0M 23.2%
|
$82.0M 3.8%
|
$79.0M 295.0%
|
$20.0M 53.8%
|
$13.0M 105.6%
|
$6.3M 89.2%
|
$3.3M 124.5%
|
$1.5M
|
|
| Operating Activities Provision For Doubtful Accounts |
$49.0M 19.5%
|
$41.0M 64.0%
|
$25.0M -3.8%
|
$26.0M -10.3%
|
$29.0M 2800.0%
|
$1.0M -50.0%
|
$2.0M 276.6%
|
$531.0K 229.8%
|
$161.0K 994.4%
|
$-18.0K
|
|
| Operating Activities Impairment Charges&Restructuring |
$302.0M 217.9%
|
$95.0M -12.0%
|
$108.0M 5.9%
|
$102.0M -52.6%
|
$215.0M 21400.0%
|
$1.0M -92.9%
|
$14.0M -63.2%
|
$38.0M
|
$0
|
$0
|
|
| Operating Activities Gain(loss)On Sale of Assets/Investments/Debt Extinguishment |
$-89.0M 55.5%
|
$-200.0M -135.3%
|
$-85.0M 64.0%
|
$-236.0M -19.8%
|
$-197.0M -497.4%
|
$49.6M 6037.1%
|
$-835.0K -161.8%
|
$-319.0K 61.8%
|
$-836.0K -13833.3%
|
$-6.0K
|
|
| Operating Activities Other Non Cash Items |
$23.0M -42.5%
|
$40.0M -29.8%
|
$57.0M 612.5%
|
$8.0M 300.0%
|
$2.0M 166.7%
|
$-3.0M -400.0%
|
$1.0M 276.4%
|
$-567.0K 36.5%
|
$-893.0K
|
—
|
|
| Operating Activities Increase/decrease In Accounts Receivable |
$-86.0M -204.9%
|
$82.0M -42.7%
|
$143.0M 5.9%
|
$135.0M 92.9%
|
$70.0M 1500.0%
|
$-5.0M 16.7%
|
$-6.0M -131.4%
|
$19.1M 292.1%
|
$4.9M 264.9%
|
$-3.0M
|
|
| Operating Activities Increase/decrease In Other Operating Assets |
$13.0M 133.3%
|
$-39.0M -360.0%
|
$15.0M -77.6%
|
$67.0M 844.4%
|
$-9.0M 10.0%
|
$-10.0M
|
$0 -100.0%
|
$423.0K -57.5%
|
$995.0K 147.5%
|
$-2.1M
|
|
| Operating Activities Increase/decrease In Accounts Payable&Accrued Liabilities |
$-500.0M -5100.0%
|
$10.0M 112.2%
|
$-82.0M -117.0%
|
$482.0M 1828.0%
|
$25.0M -19.4%
|
$31.0M 282.4%
|
$-17.0M -138.4%
|
$-7.1M -12.3%
|
$-6.3M -233.7%
|
$4.8M
|
|
| Operating Activities net Cash From Operating Activities |
$1.1B -40.6%
|
$1.8B 82.2%
|
$993.0M -17.2%
|
$1.2B 313.7%
|
$-561.0M -279.5%
|
$312.5M -3.3%
|
$323.3M 148.9%
|
$129.9M 36.2%
|
$95.4M 70.3%
|
$56.0M
|
|
| Investing Activities Capital Expenditures(pp&e) |
$1.3B 2.5%
|
$1.3B 32.8%
|
$952.0M 83.1%
|
$520.0M 217.1%
|
$164.0M -4.1%
|
$171.0M 16.3%
|
$147.0M 76.8%
|
$83.2M 92.6%
|
$43.2M 17.4%
|
$36.8M
|
|
| Investing Activities Acquisitions/Divestitures |
$15.0M -54.5%
|
$33.0M 200.0%
|
$11.0M -96.9%
|
$351.0M -94.5%
|
$6.4B
|
$0
|
$0 -100.0%
|
$1.3B
|
—
|
$1.0M
|
|
| Investing Activities Other Investing Activities |
$0 100.0%
|
$-36.0M -700.0%
|
$6.0M
|
$0 100.0%
|
$-6.0M
|
$0
|
$0
|
—
|
—
|
—
|
|
| Investing Activities net Cash From Investing Activities |
$-704.0M 43.9%
|
$-1.3B -63.5%
|
$-768.0M 47.0%
|
$-1.4B 76.3%
|
$-6.1B -1750.7%
|
$369.5M 129.1%
|
$-1.3B 9.2%
|
$-1.4B -3240.8%
|
$-41.8M 74.0%
|
$-161.0M
|
|
| Financing Activities Proceeds From Debt |
$7.5B 37.8%
|
$5.5B 264.0%
|
$1.5B 14.7%
|
$1.3B -86.6%
|
$9.8B 29490.9%
|
$33.0M -97.2%
|
$1.2B 458.3%
|
$208.0M 184.9%
|
$73.0M -82.8%
|
$425.0M
|
|
| Financing Activities Repayment of Debt |
$7.7B
|
$0
|
$0 -100.0%
|
$367.0M -59.4%
|
$903.0M
|
$0
|
$0 -100.0%
|
$911.9M 21355.9%
|
$4.2M -99.4%
|
$728.7M
|
|
| Financing Activities Proceeds From Issuance of Stock |
$0
|
$0 -100.0%
|
$1.0M -66.7%
|
$3.0M 200.0%
|
$1.0M
|
$0
|
$0 -100.0%
|
$2.9M 653.2%
|
$385.0K 118.1%
|
$-2.1M
|
|
| Financing Activities Repurchase of Stock |
$191.0M
|
$0
|
$0
|
—
|
$0
|
$0 -100.0%
|
$9.0M
|
—
|
—
|
—
|
|
| Financing Activities Payments Related To Tax Withholding For Share Based Comp |
$17.0M -37.0%
|
$27.0M 0.0%
|
$27.0M -40.0%
|
$45.0M 181.3%
|
$16.0M 100.0%
|
$8.0M -33.3%
|
$12.0M 5.6%
|
$11.4M 1427.6%
|
$744.0K
|
—
|
|
| Financing Activities Payments/proceeds Related To Noncontrolling Interests |
$16.0M 433.3%
|
$3.0M 0.0%
|
$3.0M 50.0%
|
$2.0M
|
$0
|
$0
|
—
|
—
|
—
|
—
|
|
| Financing Activities net Cash From Financing Activities |
$-498.0M 30.2%
|
$-713.0M 44.4%
|
$-1.3B -12.4%
|
$-1.1B -110.7%
|
$10.6B 1594.5%
|
$-712.0M -168.2%
|
$1.0B -22.7%
|
$1.4B 1934.0%
|
$-73.7M -179.5%
|
$92.7M
|
|
| Cash Reconciliation Effect of Exchange Rate On Cash |
$0
|
$0 100.0%
|
$-29.0M -190.6%
|
$32.0M -75.2%
|
$129.0M
|
$0
|
$0
|
—
|
—
|
—
|
|
| Cash Reconciliation net Change In Cash |
$-127.0M 20.6%
|
$-160.0M 77.7%
|
$-718.0M 68.2%
|
$-2.3B -155.6%
|
$4.1B 13643.3%
|
$-30.0M -130.3%
|
$99.0M 17.4%
|
$84.3M 519.3%
|
$-20.1M -63.6%
|
$-12.3M
|
|
| Supplemental Disclosures Income Taxes Paid |
$48.0M 84.6%
|
$26.0M 18.2%
|
$22.0M 144.4%
|
$9.0M 228.6%
|
$-7.0M -113.7%
|
$51.0M 1375.0%
|
$-4.0M -1726.0%
|
$246.0K 114.8%
|
$-1.7M
|
—
|
|
| Supplemental Disclosures Interest Paid |
$1.1B 24.3%
|
$846.0M 5.1%
|
$805.0M -3.1%
|
$831.0M -6.8%
|
$892.0M 222.0%
|
$277.0M 66.9%
|
$166.0M 96.2%
|
$84.6M 77.4%
|
$47.7M -39.1%
|
$78.4M
|
|
| Supplemental Disclosures Non Cash Investing&Financing Activities |
$10.0M -75.6%
|
$41.0M -4.7%
|
$43.0M 230.8%
|
$13.0M -65.8%
|
$38.0M
|
$0
|
—
|
—
|
—
|
—
|
|