Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $670.0M | $933.0M | $1.4B | $1.9B | $2.2B |
| BS Assets Short Term Invest | $5.0M | $72.0M | $83.0M | $129.0M | $77.0M |
| BS Assets Accts Receivable | $1.3B | $1.3B | $1.4B | $1.3B | $1.1B |
| BS Assets Prepaid Expenses | $187.0M | $75.0M | $109.0M | $108.0M | $70.0M |
| BS Assets Other Current Assets | $187.0M | $75.0M | $109.0M | $108.0M | $70.0M |
| BS Assets Total Current | $2.5B | $2.8B | $3.4B | $3.8B | $3.9B |
| BS Assets PPE | $36.8B | $35.7B | $34.9B | $34.2B | $33.0B |
| BS Assets Op Lease ROU | $464.0M | $487.0M | $498.0M | $505.0M | $501.0M |
| BS Assets Goodwill | $5.0M | $239.0M | $325.0M | $319.0M | $276.0M |
| BS Assets Intangible Assets | $5.0M | $194.0M | $181.0M | $183.0M | $175.0M |
| BS Assets LT Investments | $5.0M | $72.0M | $83.0M | $129.0M | $77.0M |
| BS Assets Other Noncurrent | $956.0M | $846.0M | $688.0M | $522.0M | $592.0M |
| BS Assets Total | $43.7B | $42.8B | $42.2B | $41.9B | $40.5B |
| BS Liab Accts Payable | $1.1B | $1.3B | $1.2B | $1.1B | $963.0M |
| BS Liab Accrued Liab | $702.0M | $480.0M | $517.0M | $707.0M | $630.0M |
| BS Liab Other Current | $272.0M | $243.0M | $243.0M | $228.0M | $207.0M |
| BS Liab Total Current | $3.1B | $3.3B | $3.2B | $2.5B | $2.2B |
| BS Liab Long Term Debt | $18.2B | $17.9B | $18.0B | $17.9B | $16.2B |
| BS Liab Op Lease Noncurrent | $479.0M | $486.0M | $491.0M | $488.0M | $478.0M |
| BS Liab Deferred Tax Liab | $7.9B | $7.7B | $7.7B | $7.6B | $7.4B |
| BS Liab Other Noncurrent | $536.0M | $560.0M | $543.0M | $571.0M | $502.0M |
| BS Liab Total | $30.5B | $30.3B | $30.3B | $29.3B | $27.0B |
| BS Equity Common Stock | $1.9B | $1.9B | $2.0B | $2.1B | $2.2B |
| BS Equity APIC | $948.0M | $846.0M | $691.0M | $574.0M | $66.0M |
| BS Equity Retained Earnings | $10.6B | $10.0B | $9.8B | $10.4B | $11.6B |
| BS Equity Treasury Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity AOCI | $-213.0M | $-232.0M | $-312.0M | $-388.0M | $-408.0M |
| BS Equity NCI | $5.0M | $5.0M | $5.0M | $10.0M | $10.0M |
| BS Equity Total | $13.2B | $12.5B | $12.0B | $12.5B | $13.5B |
| BS Equity Total Liab and Equity | $43.7B | $42.8B | $42.4B | $41.9B | $40.5B |