Dashboard
Financial statements
COST

Company financials

Costco

Consumer Staples Consumer Staples Merchandise Retail Issaquah, Washington Last filing Oct 8, 2025 · FY2025
Revenue FY2025
$275.2B
3y CAGR +6.6% P89
Net income FY2025
$8.1B
Net margin +2.9% P34
Total assets FY2025
$77.1B
ROA +10.5% P77
Operating cash flow FY2025
$13.3B
FCF margin +2.8% P18
18 yrs · FY2008–FY2025 9 filed · 0 derived · 0 blank

Each cell as a share of that year’s revenue.

Balance Sheet

Assets, liabilities, and equity

32 accounts · 10 years
Total assets $77.1B
Total liabilities $47.9B
Shareholders equity $29.2B
Account 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 Trend
Assets
Cash and Cash Equivalents 5.1% 3.9% 5.7% 4.5% 5.7% 7.4% 5.5% 4.3% 3.5% 2.8%
Short Term Investments 0.4% 0.5% 0.6% 0.4% 0.5% 0.6% 0.7% 0.9% 1.0% 1.1%
Accounts Receivable 1.2%
Inventory 6.6%
Prepaid Expenses 0.6%
Other Current Assets 0.6%
Total Current Assets 13.9% 13.5% 14.8% 14.4% 15.1% 16.9% 15.4% 14.3% 13.4% 12.8%
Property,Plant and Equipment 11.6%
Operating Lease Assets 1.0%
Goodwill 0.0% 0.4% 0.4% 0.4% 0.5% 0.6% 0.0%
Other Noncurrent Assets 1.5% 1.5% 1.5% 1.8% 1.7% 1.7% 0.7% 0.6% 0.7% 0.8%
Total Assets 28.0% 27.4% 28.5% 28.3% 30.2% 33.3% 29.7% 28.8% 28.2% 27.9%
Liabilities
Accounts Payable 7.2% 7.6% 7.2% 7.9% 8.3% 8.5% 7.6% 7.9% 7.4% 6.4%
Accrued Liabilities 1.0% 1.0% 0.9% 0.8% 0.9% 0.8% 2.9% 2.9% 2.9% 3.3%
Deferred Revenue 1.0%
Current Portion of Long Term Debt 0.0% 0.0% 0.4% 0.0% 0.4% 0.1% 1.1% 0.1% 0.1% 0.9%
Operating Lease Liabilities 0.9%
Other Current Liabilities 2.4%
Total Current Liabilities 13.5% 13.9% 13.9% 14.1% 15.0% 14.9% 15.2% 14.1% 13.6% 13.1%
Long Term Debt 2.1%
Deferred Revenue Noncurrent 1.0%
Operating Lease Liabilities Noncurrent 0.9%
Other Noncurrent Liabilities 1.0% 1.0% 1.1% 1.1% 1.2% 1.2% 1.0% 0.9% 0.9% 1.0%
Total Liabilities 17.4% 18.2% 18.1% 19.2% 21.0% 22.1% 19.5% 19.6% 19.6% 17.5%
Equity
Preferred Stock 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Common Stock 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Additional Paid In Capital 3.0% 3.1% 3.0% 3.0% 3.6% 4.0% 4.2% 4.3% 4.5% 4.6%
Retained Earnings 8.2%
Treasury Stock 0.3% 0.3% 0.3% 0.2% 0.3% 0.1% 0.2% 0.2% 0.4% 0.4%
Accumulated Other Comprehensive Income -0.6%
Total Stockholders Equity 10.6%
Total Liabilitiesand Equity 28.0%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 10 years
Ratio 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Profitability
Gross margin +12.8% +12.6% +12.3% +12.1% +12.9% +13.1% +13.0% +13.0% +13.3% +13.3%
Operating margin +3.8%
Net margin +2.9% +2.9% +2.6% +2.6% +2.6% +2.4% +2.4% +2.2% +2.1% +2.0%
FCF margin +2.8% +2.6% +2.8% +1.5% +2.7% +3.6% +2.2% +2.0% +3.3% +0.5%
Growth
Revenue CAGR (3y) +6.6% +9.1% +13.3% +14.1% +11.4% +8.9% +8.8% +6.8% +4.6% +4.1%
Returns
ROE +27.8% +31.2% +25.1% +28.3% +28.5% +21.9% +24.0% +24.5% +24.9% +19.5%
ROA +10.5% +10.5% +9.1% +9.1% +8.4% +7.2% +8.1% +7.7% +7.4% +7.1%
ROIC +37.4%
Liquidity
Current ratio 1.03x 0.97x 1.07x 1.02x 1.00x 1.13x 1.01x 1.02x 0.99x 0.98x
Quick ratio 0.47x
Leverage
D/E 1.64x 1.96x 1.75x 2.11x 2.35x 2.02x 1.96x 2.17x 2.34x 1.72x
Interest coverage 67.42x
Efficiency
Asset turnover 3.57x 3.64x 3.51x 3.54x 3.31x 3.00x 3.36x 3.47x 3.55x 3.58x
Cash conversion cycle +2d

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched
Saving notes adds COST to your watchlist.