Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $11.3B | $8.5B | $5.1B | $4.4B | $7.1B |
| BS Assets Short Term Invest | $0 | $0 | $0 | $11.4M | $11.5M |
| BS Assets Accts Receivable | $307.1M | $265.3M | $168.3M | — | — |
| BS Assets Prepaid Expenses | $94.9M | $88.5M | $79.6M | $98.2M | $123.2M |
| BS Assets Other Current Assets | $187.2M | $277.5M | $16.2M | $18.8M | $2.9M |
| BS Assets Total Current | $20.4B | $18.1B | $203.5B | $86.4B | $18.4B |
| BS Assets PPE | $264.6M | $200.1M | $192.6M | $171.9M | $59.2M |
| BS Assets Op Lease ROU | $141.6M | $81.2M | $12.7M | $69.4M | $98.4M |
| BS Assets Goodwill | $4.2B | $1.1B | $1.1B | $1.1B | $625.8M |
| BS Assets Intangible Assets | $1.4B | $46.8M | $86.4M | $135.4M | $1.2B |
| BS Assets Deferred Tax Assets | $570.8M | $941.3M | $1.3B | $1.0B | $573.5M |
| BS Assets Other Noncurrent | $259.4M | $548.5M | $362.9M | $1.4B | $952.3M |
| BS Assets Total | $29.7B | $22.5B | $207.0B | $89.7B | $21.3B |
| BS Liab Accts Payable | $117.6M | $63.3M | $39.3M | $56.0M | $39.8M |
| BS Liab Accrued Liab | $687.7M | $626.8M | $447.1M | $331.2M | $439.6M |
| BS Liab Current Debt | $1.3B | — | — | $20.5M | — |
| BS Liab Other Current | $240.5M | $89.7M | $3.4M | $19.5M | $14.8M |
| BS Liab Total Current | $8.7B | $7.9B | $197.7B | $80.8B | $11.4B |
| BS Liab Long Term Debt | $5.9B | $4.2B | $3.0B | $3.4B | $3.4B |
| BS Liab Op Lease Noncurrent | $172.7M | $85.8M | $3.8M | $42.0M | $74.1M |
| BS Liab Other Noncurrent | $240.5M | $89.7M | $3.4M | $19.5M | $14.8M |
| BS Liab Total | $14.9B | $12.3B | $200.7B | $84.3B | $14.9B |
| BS Equity APIC | $8.6B | $5.4B | $4.5B | $3.8B | $2.0B |
| BS Equity Retained Earnings | $6.2B | $5.0B | $1.8B | $1.7B | $4.4B |
| BS Equity AOCI | $5.0M | $-50.1M | $-30.3M | $-38.6M | $-3.4M |
| BS Equity Total | $14.8B | $10.3B | $6.3B | $5.5B | $6.4B |
| BS Equity Total Liab and Equity | $29.7B | $22.5B | $207.0B | $89.7B | $21.3B |