Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $38.0M | $24.0M | $90.0M | $74.0M | $230.0M |
| BS Assets Accts Receivable | $806.0M | $717.0M | $710.0M | $889.0M | $690.0M |
| BS Assets Prepaid Expenses | $140.0M | $123.0M | $145.0M | $171.0M | $132.0M |
| BS Assets Total Current | $5.7B | $4.4B | $3.0B | $4.7B | $7.4B |
| BS Assets PPE | $34.1B | $32.1B | $29.9B | $27.1B | $23.5B |
| BS Assets Goodwill | $3.5B | $3.9B | $4.2B | $4.3B | $4.3B |
| BS Assets Intangible Assets | $0 | $0 | $0 | $38.0M | $44.0M |
| BS Assets Other Noncurrent | $222.0M | $247.0M | $162.0M | $215.0M | $220.0M |
| BS Assets Total | $46.5B | $43.8B | $39.7B | $38.5B | $37.7B |
| BS Liab Accts Payable | $1.3B | $1.3B | $917.0M | $1.4B | $1.2B |
| BS Liab Accrued Liab | $566.0M | $525.0M | $510.0M | $452.0M | $323.0M |
| BS Liab Deferred Rev Current | $89.0M | $93.0M | $111.0M | $110.0M | $111.0M |
| BS Liab Current Debt | $500.0M | $566.0M | $1.1B | $2.0B | $545.0M |
| BS Liab Other Current | $566.0M | $525.0M | $510.0M | $452.0M | $323.0M |
| BS Liab Total Current | $6.3B | $4.0B | $3.9B | $5.1B | $4.3B |
| BS Liab Long Term Debt | $20.6B | $20.4B | $17.6B | $14.8B | $15.6B |
| BS Liab Deferred Rev LT | $89.0M | $93.0M | $111.0M | $110.0M | $111.0M |
| BS Liab Deferred Tax Liab | $4.6B | $4.4B | $4.1B | $4.0B | $3.9B |
| BS Liab Other Noncurrent | $770.0M | $722.0M | $763.0M | $774.0M | $836.0M |
| BS Liab Total | $6.3B | $4.0B | $3.9B | $5.1B | $4.3B |
| BS Equity Preferred Stock | $0 | $20.0M | $20.0M | $790.0M | $790.0M |
| BS Equity Common Stock | $6.0M | $6.0M | $6.0M | $6.0M | $6.0M |
| BS Equity APIC | $9.1B | $9.1B | $8.6B | $8.6B | $8.5B |
| BS Equity Retained Earnings | $2.0B | $1.6B | $1.1B | $709.0M | $154.0M |
| BS Equity AOCI | $-26.0M | $-17.0M | $-35.0M | $-31.0M | $-64.0M |
| BS Equity Total | $11.2B | $10.7B | $9.7B | $10.0B | $9.4B |
| BS Equity Total Liab and Equity | $46.5B | $43.8B | $39.7B | $38.5B | $37.7B |