Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $509.0M | $103.0M | $227.0M | $164.0M | $452.0M |
| BS Assets Short Term Invest | $0 | $0 | $0 | $0 | $0 |
| BS Assets Accts Receivable | $27.0M | $23.0M | $21.0M | $1.6B | $931.0M |
| BS Assets Prepaid Expenses | $160.0M | $103.0M | $80.0M | $113.0M | $120.0M |
| BS Assets Other Current Assets | $160.0M | $103.0M | $80.0M | $113.0M | $120.0M |
| BS Assets Total Current | $3.5B | $2.8B | $2.8B | $3.4B | $2.6B |
| BS Assets PPE | $30.7B | $27.5B | $25.1B | $22.7B | $22.4B |
| BS Assets Intangible Assets | $0 | $0 | $0 | $0 | $0 |
| BS Assets Other Noncurrent | $398.0M | $384.0M | $357.0M | $310.0M | $1.4B |
| BS Assets Total | $39.9B | $35.9B | $33.5B | $31.4B | $28.8B |
| BS Liab Accrued Liab | $185.0M | $209.0M | $149.0M | $166.0M | $156.0M |
| BS Liab Current Debt | $950.0M | $1.2B | $975.0M | $1.1B | $373.0M |
| BS Liab Other Current | $185.0M | $209.0M | $149.0M | $166.0M | $156.0M |
| BS Liab Total Current | $3.5B | $3.5B | $2.9B | $3.0B | $2.2B |
| BS Liab Long Term Debt | $17.8B | $15.2B | $14.5B | $13.1B | $12.0B |
| BS Liab Op Lease Noncurrent | $135.0M | $21.0M | $22.0M | $27.0M | $23.0M |
| BS Liab Deferred Tax Liab | $3.3B | $2.9B | $2.6B | $2.4B | $2.2B |
| BS Liab Other Noncurrent | $392.0M | $407.0M | $415.0M | $397.0M | $375.0M |
| BS Liab Total | $3.5B | $3.5B | $2.9B | $3.0B | $2.2B |
| BS Equity Preferred Stock | $224.0M | $224.0M | $224.0M | $224.0M | $224.0M |
| BS Equity Common Stock | $3.0M | $3.0M | $3.0M | $3.0M | $3.0M |
| BS Equity APIC | $6.5B | $6.0B | $5.7B | $5.5B | $5.4B |
| BS Equity Retained Earnings | $2.4B | $2.0B | $1.7B | $1.4B | $1.1B |
| BS Equity AOCI | $-36.0M | $-41.0M | $-46.0M | $-52.0M | $-59.0M |
| BS Equity NCI | $567.0M | $518.0M | $581.0M | $580.0M | $557.0M |
| BS Equity Total | $9.1B | $8.2B | $7.5B | $7.0B | $6.6B |
| BS Equity Total Liab and Equity | $39.9B | $35.9B | $33.5B | $31.4B | $28.8B |