Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $477.0M | $459.0M | $709.0M | $645.0M | $601.0M |
| BS Assets Accts Receivable | $3.7B | $3.1B | $3.0B | $2.9B | $2.6B |
| BS Assets Prepaid Expenses | $987.0M | $677.0M | $458.0M | $451.0M | $386.0M |
| BS Assets Other Current Assets | $5.0B | $4.8B | $4.7B | $4.8B | $3.6B |
| BS Assets Total Current | $5.1B | $4.2B | $4.1B | $4.0B | $3.6B |
| BS Assets PPE | $46.4B | $42.9B | $39.5B | $36.0B | $34.3B |
| BS Assets Goodwill | $29.7B | $29.7B | $29.7B | $29.6B | $29.6B |
| BS Assets Intangible Assets | $18.1B | $1.1B | $1.9B | $3.0B | $4.3B |
| BS Assets Other Noncurrent | $5.0B | $4.8B | $4.7B | $4.8B | $3.6B |
| BS Assets Total | $154.2B | $150.0B | $147.2B | $144.5B | $142.5B |
| BS Liab Accts Payable | $1.0B | $880.0M | $931.0M | $952.0M | $724.0M |
| BS Liab Accrued Liab | $2.2B | $1.9B | $2.8B | $1.4B | $1.2B |
| BS Liab Deferred Rev Current | $422.0M | $456.0M | $509.0M | $511.0M | $461.0M |
| BS Liab Current Debt | $750.0M | $1.8B | $2.0B | $1.5B | $3.0B |
| BS Liab Other Current | $5.1B | $4.8B | $4.5B | $4.8B | $4.2B |
| BS Liab Total Current | $13.3B | $13.5B | $13.2B | $12.1B | $12.5B |
| BS Liab Long Term Debt | $94.0B | $92.1B | $95.8B | $96.1B | $88.6B |
| BS Liab Deferred Rev LT | $422.0M | $456.0M | $509.0M | $511.0M | $461.0M |
| BS Liab Deferred Tax Liab | $19.8B | $20.0B | $20.1B | $19.9B | $20.0B |
| BS Liab Other Noncurrent | $5.1B | $4.8B | $4.5B | $4.8B | $4.2B |
| BS Liab Total | $13.3B | $13.5B | $13.2B | $12.1B | $12.5B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity APIC | $21.4B | $23.3B | $23.3B | $23.9B | $26.7B |
| BS Equity Retained Earnings | $-5.4B | $-7.8B | $-12.3B | $-14.8B | $-12.7B |
| BS Equity Treasury Stock | $5.1B | $1.2B | $3.2B | $10.3B | $15.4B |
| BS Equity NCI | $4.5B | $4.1B | $3.6B | $3.4B | $4.1B |
| BS Equity Total | $16.1B | $15.6B | $11.1B | $9.1B | $14.1B |
| BS Equity Total Liab and Equity | $154.2B | $150.0B | $147.2B | $144.5B | $142.5B |