Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $160.9M | $145.8M | $145.5M | $217.5M | $257.4M |
| BS Assets Accts Receivable | $2.4B | $2.4B | $2.4B | $3.0B | $4.0B |
| BS Assets Prepaid Expenses | $120.4M | $102.2M | $163.3M | $122.4M | $129.6M |
| BS Assets Other Current Assets | $95.5M | $108.3M | $114.1M | $117.3M | $92.3M |
| BS Assets Total Current | $2.8B | $3.0B | $2.9B | $3.6B | $4.8B |
| BS Assets PPE | $116.4M | $127.2M | $144.7M | $159.4M | $139.8M |
| BS Assets Op Lease ROU | $278.3M | $334.7M | $353.9M | $372.1M | $292.6M |
| BS Assets Goodwill | $1.5B | $1.4B | $1.5B | $1.5B | $1.5B |
| BS Assets Intangible Assets | $18.2M | $28.2M | $43.7M | $64.0M | $89.6M |
| BS Assets Deferred Tax Assets | $293.5M | $300.9M | $214.6M | $181.6M | $124.9M |
| BS Assets Other Noncurrent | $95.5M | $108.3M | $114.1M | $117.3M | $92.3M |
| BS Assets Total | $5.1B | $5.3B | $5.2B | $6.0B | $7.0B |
| BS Liab Accts Payable | $1.2B | $1.2B | $1.3B | $1.5B | $1.8B |
| BS Liab Accrued Liab | $175.0M | $173.3M | $159.4M | $168.0M | $171.3M |
| BS Liab Current Debt | $0 | $455.8M | $160.0M | $1.1B | $525.0M |
| BS Liab Op Lease Current | $72.2M | $72.8M | $74.5M | $73.7M | $66.3M |
| BS Liab Other Current | $1.4M | $2.4M | $2.1M | $1.9M | $315.0K |
| BS Liab Total Current | $1.8B | $2.3B | $2.1B | $3.3B | $3.3B |
| BS Liab Long Term Debt | $1.1B | $921.9M | $1.4B | $920.0M | $1.4B |
| BS Liab Op Lease Noncurrent | $233.8M | $290.6M | $297.6M | $313.7M | $241.4M |
| BS Liab Deferred Tax Liab | $21.5M | $12.6M | $13.2M | $14.3M | $16.1M |
| BS Liab Other Noncurrent | $1.4M | $2.4M | $2.1M | $1.9M | $315.0K |
| BS Liab Total | $3.2B | $3.6B | $3.8B | $4.6B | $5.0B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $11.8M | $11.9M | $11.7M | $11.6M | $12.9M |
| BS Equity APIC | $734.3M | $775.1M | $754.1M | $743.3M | $673.6M |
| BS Equity Retained Earnings | $6.1B | $5.8B | $5.6B | $5.6B | $4.9B |
| BS Equity Treasury Stock | $356.3M | $4.7B | $4.9B | $4.9B | $3.5B |
| BS Equity AOCI | $-77.7M | $-110.4M | $-80.9M | $-88.9M | $-61.1M |
| BS Equity Total | $1.8B | $1.7B | $1.4B | $1.4B | $2.0B |
| BS Equity Total Liab and Equity | $5.1B | $5.3B | $5.2B | $6.0B | $7.0B |