Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $409.0M | $964.1M | $344.5M | $270.3M | $240.6M |
| BS Assets Accts Receivable | $593.4M | $600.8M | $526.9M | $422.0M | $405.5M |
| BS Assets Inventory | $534.8M | $613.3M | $613.3M | $646.6M | $535.4M |
| BS Assets Prepaid Expenses | $59.8M | $62.4M | $45.0M | $57.0M | $51.9M |
| BS Assets Other Current Assets | $59.8M | $62.4M | $45.0M | $57.0M | $51.9M |
| BS Assets Total Current | $1.6B | $2.2B | $1.5B | $1.4B | $1.2B |
| BS Assets PPE | $822.8M | $931.7M | $927.7M | $761.1M | $652.7M |
| BS Assets Op Lease ROU | $166.0M | $182.3M | $186.0M | $162.6M | $159.4M |
| BS Assets Goodwill | $2.6B | $2.4B | $2.4B | $2.4B | $2.3B |
| BS Assets Intangible Assets | $3.5B | $2.9B | $3.3B | $3.4B | $3.5B |
| BS Assets Other Noncurrent | $343.3M | $378.0M | $366.0M | $317.5M | $332.5M |
| BS Assets Total | $8.9B | $8.9B | $8.6B | $8.3B | $8.0B |
| BS Liab Accts Payable | $732.4M | $705.1M | $630.6M | $666.7M | $663.8M |
| BS Liab Accrued Liab | $1.5B | $1.3B | $1.2B | $1.1B | $1.1B |
| BS Liab Op Lease Current | $23.9M | $32.4M | $24.7M | $21.9M | $24.4M |
| BS Liab Other Current | $320.5M | $324.6M | $313.7M | $273.4M | $298.3M |
| BS Liab Total Current | $1.5B | $1.3B | $1.4B | $1.2B | $2.1B |
| BS Liab Long Term Debt | $2.2B | $2.2B | $2.2B | $2.6B | $1.6B |
| BS Liab Op Lease Noncurrent | $153.0M | $168.5M | $174.9M | $151.9M | $146.6M |
| BS Liab Deferred Tax Liab | $886.9M | $669.2M | $743.1M | $757.0M | $745.1M |
| BS Liab Other Noncurrent | $320.5M | $324.6M | $313.7M | $273.4M | $298.3M |
| BS Liab Total | $4.9B | $4.5B | $4.7B | $4.9B | $4.8B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $293.7M | $293.7M | $293.7M | $293.7M | $292.8M |
| BS Equity APIC | $625.1M | $563.1M | $454.8M | $366.2M | $310.3M |
| BS Equity Retained Earnings | $6.8B | $6.3B | $6.0B | $5.5B | $5.4B |
| BS Equity Treasury Stock | $3.7B | $2.8B | $2.9B | $2.7B | $2.7B |
| BS Equity AOCI | $-19.9M | $-30.9M | $-27.2M | $-29.3M | $-68.2M |
| BS Equity Total | $4.0B | $4.4B | $3.9B | $3.5B | $3.2B |
| BS Equity Total Liab and Equity | $8.9B | $8.9B | $8.6B | $8.3B | $8.0B |