Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $2.0B | $1.6B | $2.0B | $2.3B | $1.6B |
| BS Assets Accts Receivable | $0 | $404.0M | $505.0M | $582.0M | $497.0M |
| BS Assets Inventory | $383.0M | $314.0M | $299.0M | $474.0M | $408.0M |
| BS Assets Prepaid Expenses | $27.0M | $43.0M | $47.0M | $79.0M | $56.0M |
| BS Assets Other Current Assets | $27.0M | $43.0M | $47.0M | $79.0M | $56.0M |
| BS Assets Total Current | $3.0B | $2.5B | $3.0B | $3.7B | $2.6B |
| BS Assets PPE | $6.7B | $6.7B | $7.1B | $6.4B | $7.1B |
| BS Assets Op Lease ROU | $410.0M | $266.0M | $259.0M | $254.0M | $243.0M |
| BS Assets Goodwill | $2.5B | $2.5B | $2.5B | $2.1B | $2.1B |
| BS Assets Intangible Assets | $473.0M | $507.0M | $538.0M | $15.0M | $45.0M |
| BS Assets Other Noncurrent | $980.0M | $917.0M | $867.0M | $786.0M | $285.0M |
| BS Assets Total | $14.1B | $13.5B | $14.4B | $13.3B | $12.4B |
| BS Liab Accts Payable | $681.0M | $125.0M | $114.0M | $63.0M | $110.0M |
| BS Liab Accrued Liab | $681.0M | $603.0M | $520.0M | $575.0M | $565.0M |
| BS Liab Deferred Rev Current | $77.0M | $118.0M | $130.0M | $229.0M | $700.0M |
| BS Liab Op Lease Current | $110.0M | $86.0M | $96.0M | $93.0M | $89.0M |
| BS Liab Other Current | $19.0M | $9.0M | $42.0M | $95.0M | $54.0M |
| BS Liab Total Current | $887.0M | $818.0M | $800.0M | $995.0M | $1.4B |
| BS Liab Long Term Debt | $3.2B | $3.0B | $3.0B | $3.0B | $3.5B |
| BS Liab Deferred Rev LT | $694.0M | $724.0M | $754.0M | — | — |
| BS Liab Op Lease Noncurrent | $311.0M | $189.0M | $168.0M | $167.0M | $162.0M |
| BS Liab Deferred Tax Liab | $869.0M | $871.0M | $999.0M | $958.0M | $1.0B |
| BS Liab Other Noncurrent | $337.0M | $301.0M | $314.0M | $375.0M | $251.0M |
| BS Liab Total | $887.0M | $818.0M | $800.0M | $995.0M | $1.4B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M |
| BS Equity APIC | $1.2B | $1.3B | $1.4B | $1.4B | $1.4B |
| BS Equity Retained Earnings | $3.9B | $4.0B | $4.5B | $3.9B | $2.1B |
| BS Equity Treasury Stock | $0 | $30.0M | $0 | $0 | $2.0M |
| BS Equity AOCI | $-235.0M | $-280.0M | $-209.0M | $-230.0M | $-257.0M |
| BS Equity NCI | $2.9B | $2.6B | $2.7B | $2.8B | $2.8B |
| BS Equity Total | $4.8B | $5.0B | $5.7B | $5.1B | $3.2B |
| BS Equity Total Liab and Equity | $14.1B | $13.5B | $14.4B | $13.3B | $12.4B |