Cadence Design Systems

Information Technology Application Software San Jose, California Last filing Feb 19, 2026 · FY2025

                    Revenue
                    FY2025
                
$5.3B
                    3y CAGR +14.1%
                    
                    P79
                    
                    +14.1%
                    
                    Net income
                    FY2025
                
$1.1B
                    Net margin +20.9%
                    
                    P68
                    
                    +5.1%
                    
                    Total assets
                    FY2025
                
$10.2B
                    ROA +10.9%
                    
                    P59
                    
                    +13.1%
                    
                    Operating cash flow
                    FY2025
                
$1.7B
                    FCF margin +30.0%
                    
                    P78
                    
                    +37.1%

18 yrs · FY2008–FY2025 8 filed · 1 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s revenue.

Balance Sheet

Assets, liabilities, and equity

28 accounts · 3 years

Total assets $10.2B

Total liabilities ~$4.7B

Shareholders equity $5.5B

Account	2025	2024	2023
Assets
Cash and Cash Equivalents	56.7%	57.0%	24.6%
Short Term Investments	1.6%	3.0%	3.2%
Accounts Receivable	18.9%	15.3%	12.0%
Inventory	5.7%	5.6%	4.4%
Prepaid Expenses	7.9%	9.3%	7.3%
Total Current Assets	88.2%	86.5%	48.3%
Property,Plant and Equipment	9.8%	9.9%	9.9%
Goodwill	51.9%	51.3%	37.6%
Intangible Assets	13.6%	12.8%	8.2%
Long Term Investments	1.3%	1.1%	3.4%
Deferred Tax Assets	17.3%	21.2%	21.5%
Other Noncurrent Assets	17.3%	5.9%	6.1%
Total Assets	191.7%	193.4%	138.6%
Liabilities
Accounts Payable	16.2%	13.6%	14.1%
Accrued Liabilities	7.2%	6.3%	4.2%
Other Current Liabilities	7.7%	7.3%	6.7%
Total Current Liabilities	30.9%	29.5%	38.9%
Operating Lease Liabilities Noncurrent	2.6%	2.3%	2.8%
Deferred Tax Liabilities	0.0%	2.3%	2.0%
Other Noncurrent Liabilities	7.7%	7.3%	6.7%
Equity
Preferred Stock	0.0%	0.0%	0.0%
Common Stock	0.0%	24.7%	28.0%
Additional Paid In Capital	8.6%	8.4%	8.0%
Retained Earnings	134.1%	129.1%	120.7%
Treasury Stock	119.8%	114.4%	112.6%
Accumulated Other Comprehensive Income	-0.0%	-4.1%	-2.3%
Total Stockholders Equity	103.3%	100.7%	83.2%
Total Liabilitiesand Equity	191.7%	193.4%	138.6%

Income Statement

Revenue, expense, and profitability

19 accounts · 3 years

Revenue $5.3B

Operating income $1.5B

Net income $1.1B

Account	2025	2024	2023
IncomeStatement
Revenues Total Revenue	100.0%	100.0%	100.0%
Expenses Cost of Revenue	71.8%	70.9%	69.4%
Expenses Selling,General and Administrative	5.9%	5.9%	5.9%
Expenses Depreciation and Amortization	4.3%	4.2%	3.6%
Expenses Share Based Compensation	8.6%	8.4%	8.0%
Expenses Restructuring and Asset Impairment	0.6%	0.5%	0.3%
Expenses Operating Expenses	71.8%	70.9%	69.4%
Other Income Expense Operating Income	28.2%	29.1%	30.6%
Other Income Expense Interest Income	1.9%	1.3%	0.7%
Other Income Expense Interest Expense	2.2%	1.6%	0.9%
Other Income Expense Other Income/expense	2.8%	2.6%	1.6%
Other Income Expense Income Before Tax	28.7%	30.1%	31.3%
Income Tax Income Tax Expense	7.8%	7.3%	5.9%
net Income net Income	20.9%	22.7%	25.5%
net Income Comprehensive Income	24.5%	20.7%	25.4%
Earnings Per Share Basic Eps	0.0%	0.0%	0.0%
Earnings Per Share Diluted Eps	0.0%	0.0%	0.0%
Earnings Per Share Weighted Average Shares Basic	5.1%	5.8%	6.6%
Earnings Per Share Weighted Average Shares Diluted	5.2%	5.9%	6.7%

Cash Flow Statement

Operating, investing, and financing flows

20 accounts · 3 years

Operating cash flow $1.7B

Investing cash flow $-460.5M

Financing cash flow $-949.0M

Account	2025	2024	2023
CashFlow
Operating Activities net Income	20.9%	22.7%	25.5%
Operating Activities Depreciation and Amortization	4.3%	4.2%	3.6%
Operating Activities Stock Based Compensation	8.6%	8.4%	8.0%
Operating Activities Deferred Income Taxes	1.2%	-2.8%	-0.9%
Operating Activities Changes In Operating Assets and Liabilities	2.2%	5.0%	0.1%
Operating Activities net Cash From Operating Activities	32.6%	27.2%	33.0%
Investing Activities Capital Expenditures	2.7%	3.1%	2.5%
Investing Activities Business Acquisitions	8.1%	15.9%	4.8%
Investing Activities Purchases of Investments	0.8%	0.1%	4.3%
Investing Activities net Cash From Investing Activities	-8.7%	-18.0%	-10.1%
Financing Activities Proceeds From Debt	0.0%	0.0%	1.2%
Financing Activities Repayment of Debt	0.0%	0.0%	3.7%
Financing Activities Repurchase of Common Stock	17.5%	11.9%	17.1%
Financing Activities Proceeds From Stock Issuance	0.5%	1.9%	0.8%
Financing Activities Tax Withholding On Stock Based Compensation	3.2%	5.1%	3.3%
Financing Activities net Cash From Financing Activities	-17.9%	26.7%	-19.6%
Cash Reconciliation Effect of Exchange Rate On Cash	0.7%	-0.6%	-0.2%
Cash Reconciliation net Change In Cash	6.7%	35.2%	3.1%
Cash Reconciliation Cash At Beginning of Period	56.7%	57.0%	24.6%
Cash Reconciliation Cash At End of Period	56.7%	57.0%	24.6%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 3 years

Ratio	2025	2024	2023
Profitability
Gross margin	+28.2%	+29.1%	+30.6%
Operating margin	+28.2%	+29.1%	+30.6%
Net margin	+20.9%	+22.7%	+25.5%
FCF margin	+30.0%	+24.1%	+30.5%
Growth
Revenue CAGR (3y)	+14.1%	+15.8%	—
Returns
ROE	+20.3%	+22.6%	+30.6%
ROA	+10.9%	+11.8%	+18.4%
ROIC	—	—	—
Liquidity
Current ratio	2.86x	2.93x	1.24x
Quick ratio	2.45x	2.45x	0.94x
Leverage
D/E	0.85x	0.92x	0.67x
Interest coverage	12.80x	17.77x	34.58x
Efficiency
Asset turnover	0.52x	0.52x	0.72x
Cash conversion cycle	+16d	+14d	-7d

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

Cadence Design Systems

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history