Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $99.0M | $119.0M | $105.0M | $156.0M | $292.0M |
| BS Assets Accts Receivable | $172.0M | $478.0M | $481.0M | $593.0M | $543.0M |
| BS Assets Prepaid Expenses | $79.0M | $106.0M | $103.0M | $102.0M | $105.0M |
| BS Assets Other Current Assets | $23.0M | $40.0M | $56.0M | $73.0M | $145.0M |
| BS Assets Total Current | $1.1B | $1.1B | $1.0B | $1.2B | $1.3B |
| BS Assets PPE | $6.3B | $15.5B | $15.7B | $15.4B | $15.3B |
| BS Assets Op Lease ROU | $5.5B | $5.8B | $6.2B | $6.5B | $6.7B |
| BS Assets Goodwill | $5.1B | $5.1B | $10.1B | $10.1B | $10.1B |
| BS Assets Intangible Assets | $0 | $2.8B | $3.2B | $3.6B | $4.0B |
| BS Assets Other Noncurrent | $61.0M | $103.0M | $139.0M | $136.0M | $123.0M |
| BS Assets Total | $31.5B | $32.7B | $38.5B | $38.9B | $39.0B |
| BS Liab Accts Payable | $71.0M | $192.0M | $252.0M | $236.0M | $246.0M |
| BS Liab Accrued Liab | $235.0M | $244.0M | $219.0M | $183.0M | $182.0M |
| BS Liab Deferred Rev Current | $192.0M | $476.0M | $605.0M | $736.0M | $776.0M |
| BS Liab Current Debt | $2.8B | $610.0M | $835.0M | $819.0M | $72.0M |
| BS Liab Op Lease Current | $268.0M | $296.0M | $332.0M | $350.0M | $349.0M |
| BS Liab Other Current | $168.0M | $359.0M | $342.0M | $407.0M | $401.0M |
| BS Liab Total Current | $4.5B | $2.2B | $2.6B | $2.7B | $2.0B |
| BS Liab Long Term Debt | $0 | $0 | $0 | $0 | $0 |
| BS Liab Deferred Rev LT | $192.0M | $476.0M | $605.0M | $736.0M | $776.0M |
| BS Liab Op Lease Noncurrent | $5.0B | $5.2B | $5.6B | $5.9B | $6.0B |
| BS Liab Deferred Tax Liab | $0 | $47.0M | $48.0M | $17.0M | $15.0M |
| BS Liab Other Noncurrent | $607.0M | $2.0B | $1.9B | $1.9B | $2.2B |
| BS Liab Total | $33.2B | $32.9B | $32.1B | $31.5B | $30.8B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $4.0M | $4.0M | $4.0M | $4.0M | $4.0M |
| BS Equity APIC | $18.5B | $18.4B | $18.3B | $18.1B | $18.0B |
| BS Equity Retained Earnings | $-20.2B | $-18.5B | $-11.9B | $-10.7B | $-9.8B |
| BS Equity AOCI | $-5.0M | $-5.0M | $-4.0M | $-5.0M | $-4.0M |
| BS Equity Total | $-1.6B | $-133.0M | $6.4B | $7.4B | $8.3B |
| BS Equity Total Liab and Equity | $31.5B | $32.7B | $38.5B | $38.9B | $39.0B |