Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.9B | $1.1B | $1.3B | $1.3B | $2.4B |
| BS Assets Short Term Invest | $47.0M | $0 | $0 | $0 | $0 |
| BS Assets Accts Receivable | $8.3B | $7.0B | $6.4B | $5.3B | $5.2B |
| BS Assets Prepaid Expenses | $372.0M | $332.0M | $333.0M | $311.5M | $333.9M |
| BS Assets Other Current Assets | $552.0M | $321.0M | $315.0M | $557.0M | $371.7M |
| BS Assets Total Current | $13.5B | $10.0B | $9.7B | $8.5B | $10.1B |
| BS Assets PPE | $1.0B | $914.0M | $907.0M | $836.0M | $816.1M |
| BS Assets Op Lease ROU | $2.1B | $1.2B | $1.0B | $1.0B | $1.0B |
| BS Assets Goodwill | $7.1B | $5.6B | $5.1B | $4.9B | $5.0B |
| BS Assets Intangible Assets | $3.0B | $2.3B | $2.1B | $2.2B | $2.4B |
| BS Assets LT Investments | $870.0M | $1.3B | $1.4B | $1.3B | $1.2B |
| BS Assets Deferred Tax Assets | $697.0M | $538.0M | $361.0M | $265.6M | $157.0M |
| BS Assets Other Noncurrent | $1.8B | $1.9B | $1.5B | $1.1B | $875.7M |
| BS Assets Total | $30.9B | $24.4B | $22.5B | $20.5B | $22.1B |
| BS Liab Accts Payable | $8.3B | $7.0B | $6.4B | $5.3B | $5.2B |
| BS Liab Accrued Liab | $4.8B | $4.1B | $3.6B | $3.1B | $2.9B |
| BS Liab Deferred Rev Current | $448.0M | $375.0M | $297.6M | $276.3M | $280.7M |
| BS Liab Current Debt | $71.0M | $36.0M | $9.0M | $427.8M | $0 |
| BS Liab Op Lease Current | $284.0M | $200.0M | $242.0M | $229.6M | $232.4M |
| BS Liab Other Current | $447.0M | $345.0M | $218.0M | $226.2M | $199.4M |
| BS Liab Total Current | $12.3B | $9.3B | $8.2B | $8.2B | $8.4B |
| BS Liab Long Term Debt | $5.0B | $3.2B | $2.8B | $1.1B | $1.5B |
| BS Liab Op Lease Noncurrent | $2.1B | $1.3B | $1.1B | $1.1B | $1.1B |
| BS Liab Deferred Tax Liab | $238.0M | $247.0M | $255.0M | $282.1M | $405.3M |
| BS Liab Other Noncurrent | $1.3B | $945.0M | $903.0M | $1.0B | $1.0B |
| BS Liab Total | $21.3B | $15.2B | $13.5B | $11.9B | $12.7B |
| BS Equity Common Stock | $3.0M | $3.0M | $3.0M | $3.1M | $3.3M |
| BS Equity APIC | $0 | $0 | $0 | $0 | $798.9M |
| BS Equity Retained Earnings | $9.9B | $9.6B | $9.2B | $8.8B | $8.4B |
| BS Equity AOCI | $-1.0B | $-1.2B | $-924.0M | $-982.8M | $-640.7M |
| BS Equity NCI | $315.0M | $781.0M | $800.0M | $752.5M | $830.9M |
| BS Equity Total | $8.9B | $8.4B | $8.3B | $7.9B | $8.5B |
| BS Equity Total Liab and Equity | $30.9B | $24.4B | $22.5B | $20.5B | $22.1B |