Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.6B | $4.0B | $9.9B | $3.3B | $3.0B |
| BS Assets Accts Receivable | $2.6B | $2.7B | $2.1B | $2.8B | $2.4B |
| BS Assets Inventory | $2.5B | $2.3B | $1.8B | $2.6B | $2.0B |
| BS Assets Prepaid Expenses | $1.3B | $972.0M | $728.0M | $349.0M | $376.0M |
| BS Assets Other Current Assets | $1.3B | $972.0M | $728.0M | $349.0M | $376.0M |
| BS Assets Total Current | $8.5B | $9.9B | $19.6B | $9.9B | $11.4B |
| BS Assets PPE | $3.2B | $3.0B | $2.2B | $2.2B | $1.8B |
| BS Assets Op Lease ROU | $546.0M | $554.0M | $421.0M | $642.0M | $640.0M |
| BS Assets Goodwill | $15.5B | $14.6B | $7.5B | $7.6B | $9.3B |
| BS Assets Intangible Assets | $6.3B | $6.4B | $945.0M | $1.3B | $509.0M |
| BS Assets LT Investments | $1.3B | $1.2B | $1.1B | $1.1B | $1.6B |
| BS Assets Deferred Tax Assets | $1.1B | $1.1B | $718.0M | $612.0M | $563.0M |
| BS Assets Other Noncurrent | $668.0M | $558.0M | $310.0M | $219.0M | $242.0M |
| BS Assets Total | $37.2B | $37.4B | $32.8B | $26.1B | $26.2B |
| BS Liab Accts Payable | $2.7B | $2.5B | $2.5B | $2.8B | $2.3B |
| BS Liab Accrued Liab | $3.8B | $4.2B | $3.0B | $2.6B | $2.6B |
| BS Liab Deferred Rev Current | $691.0M | $553.0M | $419.0M | $449.0M | $415.0M |
| BS Liab Current Debt | $108.0M | $1.3B | $51.0M | $140.0M | $183.0M |
| BS Liab Other Current | $2.1B | $1.4B | $1.6B | $1.8B | $1.7B |
| BS Liab Total Current | $7.1B | $7.9B | $7.0B | $6.0B | $6.6B |
| BS Liab Long Term Debt | $11.4B | $11.2B | $111.0M | $61.0M | $71.0M |
| BS Liab Deferred Rev LT | $203.0M | $164.0M | $160.0M | $174.0M | $165.0M |
| BS Liab Op Lease Noncurrent | $418.0M | $432.0M | $333.0M | $529.0M | $527.0M |
| BS Liab Deferred Tax Liab | $1.8B | $2.0B | $523.0M | $568.0M | $354.0M |
| BS Liab Other Noncurrent | $2.1B | $1.4B | $1.6B | $1.8B | $1.7B |
| BS Liab Total | $23.1B | $23.0B | $23.8B | $18.0B | $19.1B |
| BS Equity Common Stock | $10.0M | $9.0M | $9.0M | $9.0M | $9.0M |
| BS Equity APIC | $8.7B | $8.6B | $5.5B | $5.5B | $5.4B |
| BS Equity Retained Earnings | $12.2B | $11.5B | $6.6B | $5.9B | $2.9B |
| BS Equity Treasury Stock | $2.6B | $1.9B | $62.0M | $1.4B | $529.0M |
| BS Equity AOCI | $-269.0M | $-2.1B | $-1.5B | $-1.7B | $-989.0M |
| BS Equity NCI | $324.0M | $314.0M | $328.0M | $318.0M | $327.0M |
| BS Equity Total | $14.1B | $14.4B | $9.0B | $8.1B | $7.1B |
| BS Equity Total Liab and Equity | $37.2B | $37.4B | $32.8B | $26.1B | $26.2B |