Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets PPE | $0 | $506.3M | $542.8M | $411.7M | $244.6M |
| BS Assets Intangible Assets | $0 | $165.2M | $201.2M | $217.3M | $284.4M |
Company financials
Balance Sheet
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets PPE | $0 | $506.3M | $542.8M | $411.7M | $244.6M |
| BS Assets Intangible Assets | $0 | $165.2M | $201.2M | $217.3M | $284.4M |
Income Statement
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| IS Revenue Total | $14.5B | $13.2B | $8.0B | $8.5B | $22.6B |
| IS Expense COGS | $7.7B | $6.8B | $5.0B | $5.0B | $9.5B |
| IS Expense SGA | $1.5B | $1.4B | $1.1B | $1.1B | $917.8M |
| IS Expense DA | $36.0M | $36.0M | $40.1M | $67.1M | $74.9M |
| IS Expense SBC | $1.4B | $1.2B | $987.5M | $846.3M | $637.4M |
| IS Expense Total Opex | $7.7B | $6.8B | $5.0B | $5.0B | $9.5B |
| IS Operating Income | $3.0B | $2.8B | $1.4B | $1.7B | $5.9B |
| IS Interest Expense | $508.3M | $443.7M | $431.9M | $317.2M | $198.3M |
| IS Other Nonop Inc Exp | $424.0M | $48.8M | $-84.0M | $-82.9M | $458.9M |
| IS Pre Tax Income | $7.2B | $6.5B | $3.0B | $3.5B | $13.6B |
| IS Tax Expense | $1.1B | $1.0B | $513.5M | $472.9M | $1.2B |
| IS net Income | $3.0B | $2.8B | $1.4B | $1.7B | $5.9B |
| IS Comprehensive Income | $3.1B | $2.8B | $1.4B | $1.7B | $5.9B |
| IS EPS Basic | $4 | $4 | $2 | $2 | $8 |
| IS EPS Diluted | $4 | $4 | $2 | $2 | $8 |
| IS Shares Basic | $780.0M | $766.5M | $755.2M | $740.7M | $719.8M |
| IS Shares Diluted | $780.2M | $766.6M | $755.4M | $740.9M | $720.1M |
Cash Flow Statement
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| CF Ops net Income | $3.0B | $2.8B | $1.4B | $1.7B | $5.9B |
| CF Ops DA | $98.0M | $98.8M | $94.1M | $69.2M | $52.2M |
| CF Ops SBC | $1.4B | $1.2B | $987.5M | $846.3M | $637.4M |
| CF Ops Deferred Tax | $441.4M | $347.8M | $-148.4M | $-361.5M | $464.6M |
| CF Ops Working Capital | $211.9M | $78.3M | $-237.6M | $-177.8M | $-288.3M |
| CF Ops net Cash | $4.7B | $3.5B | $4.1B | $6.3B | $4.0B |
| CF Inv Capex | $115.7M | $61.4M | $224.2M | $235.5M | $64.3M |
| CF Inv Acquisitions | $0 | $0 | $5.4M | $0 | $0 |
| CF Inv net Cash | $-115.7M | $-61.4M | $-229.7M | $-235.5M | $-64.3M |
| CF Fin Debt Issuance | $2.8B | $741.2M | $495.0M | $3.5B | $2.2B |
| CF Fin Debt Repayment | $1.8B | $103.2M | $502.5M | $280.8M | $0 |
| CF Fin Dividends | $6.0B | $4.4B | $4.3B | $6.5B | $4.6B |
| CF Fin net Cash | $-3.9B | $-4.5B | $-5.1B | $-3.8B | $-3.8B |
| CF FX Effect | $9.8M | $-14.6M | $5.0M | $-12.3M | $-9.8M |
| CF net Change | $678.5M | $-1.1B | $-1.2B | $2.3B | $135.3M |
Stock Data
Stock price history for BX has not been loaded yet.
Loading stock data...
| Date | Open | High | Low | Close | Volume | Change |
|---|