Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.2B | $3.3B | $2.6B | $1.2B | $905.0M |
| BS Assets Short Term Invest | $136.0M | $174.0M | $142.0M | — | — |
| BS Assets Accts Receivable | $3.9B | $2.1B | $2.6B | $136.0M | $0 |
| BS Assets Inventory | $13.2B | $6.5B | $7.1B | — | — |
| BS Assets Prepaid Expenses | $342.0M | $164.0M | $346.0M | — | — |
| BS Assets Other Current Assets | $5.8B | $4.0B | $4.0B | — | — |
| BS Assets Total Current | $24.4B | $16.0B | $16.4B | — | — |
| BS Assets PPE | $11.7B | $5.3B | $4.5B | $0 | $0 |
| BS Assets Op Lease ROU | $1.7B | $932.0M | $926.0M | — | — |
| BS Assets Goodwill | $3.1B | $453.0M | $489.0M | $669.0M | $0 |
| BS Assets Intangible Assets | $309.0M | $321.0M | $398.0M | $0 | $0 |
| BS Assets LT Investments | $136.0M | $174.0M | $142.0M | — | — |
| BS Assets Deferred Tax Assets | $890.0M | $645.0M | $773.0M | — | — |
| BS Assets Other Noncurrent | $938.0M | $557.0M | $615.0M | $0 | $0 |
| BS Assets Total | $44.5B | $24.9B | $25.4B | $24.6B | — |
| BS Liab Accts Payable | $4.9B | $2.8B | $3.7B | — | — |
| BS Liab Accrued Liab | $1.4B | $840.0M | $865.0M | $0 | $0 |
| BS Liab Deferred Rev Current | $814.0M | $501.0M | $463.0M | — | — |
| BS Liab Current Debt | $1.3B | $669.0M | $5.0M | — | — |
| BS Liab Op Lease Current | $499.0M | $286.0M | $308.0M | — | — |
| BS Liab Other Current | $4.3B | $2.8B | $2.9B | — | — |
| BS Liab Total Current | $15.1B | $7.4B | $7.7B | — | — |
| BS Liab Long Term Debt | $8.8B | $4.7B | $4.1B | — | — |
| BS Liab Op Lease Noncurrent | $1.1B | $595.0M | $566.0M | — | — |
| BS Liab Deferred Tax Liab | $988.0M | $379.0M | $400.0M | — | — |
| BS Liab Other Noncurrent | $1.1B | $847.0M | $824.0M | — | — |
| BS Liab Total | $15.1B | $7.4B | $7.7B | — | — |
| BS Equity Common Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity APIC | $9.8B | $5.3B | $5.9B | $65.0M | $61.0M |
| BS Equity Retained Earnings | $13.2B | $12.8B | $12.1B | — | — |
| BS Equity Treasury Stock | $1.0B | $21.3M | $1.1B | $0 | $0 |
| BS Equity AOCI | $-6.1B | $-6.7B | $-6.1B | — | — |
| BS Equity NCI | $1.5B | $1.0B | $963.0M | — | — |
| BS Equity Total | $15.9B | $9.9B | $10.9B | $10.0B | $7.8B |
| BS Equity Total Liab and Equity | $44.5B | $24.9B | $25.4B | — | — |