Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $2.0B | $1.8B | $3.1B | $1.7B | $3.0B |
| BS Assets Short Term Invest | $15.0M | $0 | $0 | $0 | $0 |
| BS Assets Accts Receivable | $1.9B | $1.7B | $2.7B | $2.7B | $2.6B |
| BS Assets Inventory | $2.2B | $2.0B | $2.8B | $2.7B | $2.5B |
| BS Assets Prepaid Expenses | $813.0M | $753.0M | $892.0M | $916.0M | $839.0M |
| BS Assets Total Current | $6.9B | $8.9B | $9.6B | $8.0B | $8.9B |
| BS Assets PPE | $2.9B | $2.9B | $4.4B | $5.0B | $5.2B |
| BS Assets Op Lease ROU | $276.0M | $306.0M | $524.0M | $550.0M | $630.0M |
| BS Assets Goodwill | $4.9B | $5.3B | $6.5B | $6.8B | $9.8B |
| BS Assets Intangible Assets | $4.4B | $5.2B | $6.1B | $6.8B | $7.8B |
| BS Assets Other Noncurrent | $699.0M | $755.0M | $1.1B | $1.1B | $1.2B |
| BS Assets Total | $20.1B | $25.8B | $28.3B | $28.3B | $33.5B |
| BS Liab Accts Payable | $999.0M | $968.0M | $1.2B | $1.1B | $1.2B |
| BS Liab Accrued Liab | $2.0B | $1.9B | $2.6B | $2.2B | $2.5B |
| BS Liab Current Debt | $1.0M | $2.1B | $0 | $299.0M | $301.0M |
| BS Liab Other Current | $1.3B | $1.1B | $1.7B | $2.0B | $2.5B |
| BS Liab Total Current | $3.0B | $6.5B | $6.5B | $4.7B | $4.2B |
| BS Liab Op Lease Noncurrent | $223.0M | $243.0M | $438.0M | $456.0M | $522.0M |
| BS Liab Other Noncurrent | $1.3B | $1.1B | $1.7B | $2.0B | $2.5B |
| BS Liab Total | $14.0B | $18.8B | $19.8B | $22.4B | $24.4B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $683.0M | $683.0M | $683.0M | $683.0M | $683.0M |
| BS Equity APIC | $6.4B | $6.4B | $6.4B | $6.3B | $6.2B |
| BS Equity Retained Earnings | $13.7B | $14.9B | $16.1B | $14.1B | $17.1B |
| BS Equity Treasury Stock | $10.9B | $11.1B | $11.2B | $32.0M | $11.5B |
| BS Equity AOCI | $-3.8B | $-4.0B | $-3.6B | $-3.8B | $-3.4B |
| BS Equity NCI | $-27.0M | $60.0M | $66.0M | $62.0M | $44.0M |
| BS Equity Total | $6.1B | $7.0B | $8.4B | $5.8B | $9.1B |
| BS Equity Total Liab and Equity | $20.1B | $25.8B | $28.3B | $28.3B | $33.5B |