Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.2B | $885.0M | $695.0M | $548.0M | $563.0M |
| BS Assets Accts Receivable | $2.1B | $1.7B | $1.9B | $2.1B | $2.0B |
| BS Assets Inventory | $2.0B | $1.5B | $1.6B | $2.2B | $1.8B |
| BS Assets Prepaid Expenses | $265.0M | $169.0M | $295.0M | $168.0M | $305.0M |
| BS Assets Other Current Assets | $265.0M | $169.0M | $295.0M | $168.0M | $305.0M |
| BS Assets Total Current | $6.1B | $4.8B | $4.9B | $5.5B | $5.2B |
| BS Assets PPE | $6.7B | $6.2B | $7.4B | $7.1B | $6.5B |
| BS Assets Op Lease ROU | $355.0M | $334.0M | $440.0M | $434.0M | $420.0M |
| BS Assets Goodwill | $4.4B | $4.2B | $4.2B | $4.2B | $4.4B |
| BS Assets Intangible Assets | $982.0M | $1.1B | $1.3B | $1.4B | $1.7B |
| BS Assets Deferred Tax Assets | $64.0M | $63.0M | $114.0M | $73.0M | $126.0M |
| BS Assets Other Noncurrent | $1.4B | $1.4B | $1.4B | $1.7B | $1.9B |
| BS Assets Total | $19.5B | $17.6B | $19.3B | $19.9B | $19.7B |
| BS Liab Accts Payable | $4.5B | $3.4B | $3.8B | $4.4B | $4.8B |
| BS Liab Accrued Liab | $711.0M | $725.0M | $1.0B | $981.0M | $830.0M |
| BS Liab Deferred Rev Current | $74.0M | $50.0M | $114.0M | $316.0M | $272.0M |
| BS Liab Current Debt | $2.0M | $191.0M | $1.1B | $1.4B | $15.0M |
| BS Liab Op Lease Current | $78.0M | $79.0M | $93.0M | $91.0M | $80.0M |
| BS Liab Other Current | $711.0M | $725.0M | $1.0B | $981.0M | $830.0M |
| BS Liab Total Current | $5.5B | $4.8B | $6.2B | $7.0B | $6.0B |
| BS Liab Long Term Debt | $7.0B | $5.3B | $7.5B | $7.5B | $7.7B |
| BS Liab Deferred Rev LT | $2.0M | $2.0M | $3.0M | $12.0M | $38.0M |
| BS Liab Op Lease Noncurrent | $283.0M | $265.0M | $356.0M | $349.0M | $340.0M |
| BS Liab Deferred Tax Liab | $655.0M | $594.0M | $421.0M | $540.0M | $665.0M |
| BS Liab Other Noncurrent | $471.0M | $368.0M | $458.0M | $447.0M | $484.0M |
| BS Liab Total | $14.1B | $11.7B | $15.5B | $16.4B | $16.0B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $1.4B | $1.4B | $1.3B | $1.3B | $1.2B |
| BS Equity Retained Earnings | $12.2B | $11.5B | $7.8B | $7.3B | $6.8B |
| BS Equity Treasury Stock | $7.4B | $6.1B | $4.4B | $4.4B | $3.9B |
| BS Equity AOCI | $-869.0M | $-1.0B | $-916.0M | $-679.0M | $-582.0M |
| BS Equity Total | $5.4B | $5.9B | $3.8B | $3.5B | $3.6B |
| BS Equity Total Liab and Equity | $19.5B | $17.6B | $19.3B | $19.9B | $19.7B |