Axon Enterprise

Industrials Aerospace & Defense Scottsdale, Arizona Last filing Feb 25, 2026 · FY2025

                    Revenue
                    FY2025
                
$2.8B
                    3y CAGR +32.8%
                    
                    P100
                    
                    n/a
                    
                    Net income
                    FY2025
                
$124.7M
                    Net margin +4.5%
                    
                    P11
                    
                    n/a
                    
                    Total assets
                    FY2025
                
$7.0B
                    ROA +1.8%
                    
                    P4
                    
                    n/a
                    
                    Operating cash flow
                    FY2025
                
$211.3M
                    FCF margin +2.7%
                    
                    P3
                    
                    n/a

17 yrs · FY2009–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s total assets.

Balance Sheet

Assets, liabilities, and equity

32 accounts · 1 year

Total assets $7.0B

Total liabilities $3.8B

Shareholders equity $3.2B

Account	2025	Trend
Assets
Cash and Cash Equivalents	17.2%
Short Term Investments	7.2%
Accounts Receivable	0.1%
Inventory	4.9%
Other Current Assets	6.1%
Total Current Assets	53.0%
Property,Plant and Equipment	4.7%
Goodwill	19.6%
Intangible Assets	2.8%
Deferred Tax Assets	5.1%
Other Noncurrent Assets	6.1%
Total Assets	100.0%
Liabilities
Accounts Payable	2.0%
Accrued Liabilities	7.3%
Deferred Revenue	10.2%
Current Portion of Long Term Debt	1.2%
Other Current Liabilities	0.1%
Total Current Liabilities	21.0%
Long Term Debt	24.7%
Deferred Revenue Noncurrent	5.1%
Operating Lease Liabilities Noncurrent	1.4%
Deferred Tax Liabilities	0.0%
Other Noncurrent Liabilities	0.7%
Total Liabilities	53.7%
Equity
Preferred Stock	0.0%
Common Stock	0.0%
Additional Paid In Capital	35.4%
Retained Earnings	13.4%
Treasury Stock	2.2%
Accumulated Other Comprehensive Income	-0.2%
Total Stockholders Equity	46.3%
Total Liabilitiesand Equity	100.0%

Income Statement

Revenue, expense, and profitability

20 accounts · 1 year

Revenue $2.8B

Operating income $-62.1M

Net income $124.7M

Account	2025	Trend
IncomeStatement
Revenues Total Revenue	39.7%
Expenses Cost of Revenue	16.0%
Expenses Research and Development	9.8%
Expenses Selling,General and Administrative	14.8%
Expenses Depreciation and Amortization	1.2%
Expenses Share Based Compensation	9.1%
Expenses Restructuring and Asset Impairment	0.5%
Expenses Operating Expenses	24.6%
Other Income Expense Gross Profit	23.7%
Other Income Expense Operating Income	-0.9%
Other Income Expense Interest Income	1.1%
Other Income Expense Other Income/expense	1.4%
Other Income Expense Income Before Tax	0.3%
Income Tax Income Tax Expense	-1.5%
net Income net Income	1.8%
net Income Comprehensive Income	1.9%
Earnings Per Share Basic Eps	0.0%
Earnings Per Share Diluted Eps	0.0%
Earnings Per Share Weighted Average Shares Basic	1.1%
Earnings Per Share Weighted Average Shares Diluted	1.2%

Cash Flow Statement

Operating, investing, and financing flows

21 accounts · 1 year

Operating cash flow $211.3M

Investing cash flow $-724.9M

Financing cash flow $1.3B

Account	2025	Trend
CashFlow
Operating Activities net Income	1.8%
Operating Activities Depreciation and Amortization	1.2%
Operating Activities Stock Based Compensation	9.1%
Operating Activities Deferred Income Taxes	-1.2%
Operating Activities Changes In Operating Assets and Liabilities	6.1%
Operating Activities net Cash From Operating Activities	3.0%
Investing Activities Capital Expenditures	1.9%
Investing Activities Business Acquisitions	9.2%
Investing Activities Purchases of Investments	29.7%
Investing Activities Proceeds From Sale of Investments	30.5%
Investing Activities Other Investing Activities	0.0%
Investing Activities net Cash From Investing Activities	-10.4%
Financing Activities Proceeds From Debt	25.0%
Financing Activities Proceeds From Stock Issuance	0.0%
Financing Activities Tax Withholding On Stock Based Compensation	5.0%
Financing Activities Other Financing Activities	-0.0%
Financing Activities net Cash From Financing Activities	17.9%
Cash Reconciliation Effect of Exchange Rate On Cash	0.1%
Cash Reconciliation net Change In Cash	10.7%
Cash Reconciliation Cash At Beginning of Period	17.3%
Cash Reconciliation Cash At End of Period	17.3%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 1 year

Ratio	2025
Profitability
Gross margin	+59.7%
Operating margin	-2.2%
Net margin	+4.5%
FCF margin	+2.7%
Growth
Revenue CAGR (3y)	+32.8%
Returns
ROE	+3.8%
ROA	+1.8%
ROIC	-1.6%
Liquidity
Current ratio	2.53x
Quick ratio	0.82x
Leverage
D/E	1.16x
Interest coverage	—
Efficiency
Asset turnover	0.40x
Cash conversion cycle	+67d

Valuation

Price against fundamentals

AXON $752 · 2025-09-17 · 363d old · FY2025

Market cap $61.9B

P/E 496.78x

P/S 22.28x

P/B 19.10x

EV $62.5B

EV/EBITDA 2965.91x

FCF yield +0.1%

Dividend yield —

Notes

Your annotations

Not watched