Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $98.0M | $96.0M | $330.0M | $85.0M | $116.0M |
| BS Assets Accts Receivable | $395.0M | $416.0M | $339.0M | $334.0M | $271.0M |
| BS Assets Prepaid Expenses | $328.0M | $231.0M | $186.0M | $312.0M | $159.0M |
| BS Assets Other Current Assets | $328.0M | $231.0M | $186.0M | $312.0M | $159.0M |
| BS Assets Total Current | $2.2B | $1.2B | $1.4B | $1.2B | $1.6B |
| BS Assets PPE | $30.6B | $28.0B | $25.4B | $23.2B | $21.1B |
| BS Assets Op Lease ROU | $85.0M | $89.0M | $86.0M | $82.0M | $92.0M |
| BS Assets Goodwill | $1.2B | $1.1B | $1.1B | $1.1B | $1.1B |
| BS Assets Intangible Assets | $0 | $0 | $0 | $0 | $0 |
| BS Assets Other Noncurrent | $302.0M | $399.0M | $416.0M | $379.0M | $242.0M |
| BS Assets Total | $35.4B | $32.8B | $30.3B | $27.8B | $26.1B |
| BS Liab Accts Payable | $378.0M | $346.0M | $294.0M | $254.0M | $235.0M |
| BS Liab Accrued Liab | $830.0M | $791.0M | $791.0M | $706.0M | $701.0M |
| BS Liab Deferred Rev Current | $19.0M | $40.0M | $63.0M | — | — |
| BS Liab Current Debt | $1.6B | $879.0M | $179.0M | $1.2B | $584.0M |
| BS Liab Op Lease Current | $74.0M | $76.0M | $73.0M | $70.0M | $80.0M |
| BS Liab Other Current | $198.0M | $230.0M | $252.0M | $255.0M | $217.0M |
| BS Liab Total Current | $4.7B | $3.1B | $2.2B | $2.8B | $2.1B |
| BS Liab Long Term Debt | $12.8B | $12.5B | $11.7B | $10.9B | $10.3B |
| BS Liab Deferred Rev LT | $19.0M | $14.0M | $0 | — | — |
| BS Liab Op Lease Noncurrent | $74.0M | $76.0M | $73.0M | $70.0M | $80.0M |
| BS Liab Deferred Tax Liab | $135.0M | $3.9B | $3.6B | $3.2B | $3.3B |
| BS Liab Other Noncurrent | $166.0M | $277.0M | $196.0M | $202.0M | $180.0M |
| BS Liab Total | $38.0M | $34.0M | $35.0M | $24.0M | $27.0M |
| BS Equity Common Stock | $2.0M | $2.0M | $2.0M | $2.0M | $2.0M |
| BS Equity APIC | $8.6B | $8.6B | $8.6B | $6.8B | $6.8B |
| BS Equity Retained Earnings | $2.6B | $2.1B | $1.7B | $1.3B | $925.0M |
| BS Equity Treasury Stock | $388.0M | $392.0M | $388.0M | $377.0M | $365.0M |
| BS Equity AOCI | $6.0M | $12.0M | $-26.0M | $-23.0M | $-45.0M |
| BS Equity Total | $10.8B | $10.3B | $9.8B | $7.7B | $7.3B |
| BS Equity Total Liab and Equity | $35.4B | $32.8B | $30.3B | $27.8B | $26.1B |