Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.9B | $1.6B | $1.6B | $1.5B | $3.1B |
| BS Assets Short Term Invest | $0 | $11.0M | $14.0M | $17.0M | $66.0M |
| BS Assets Accts Receivable | $3.5B | $3.3B | $3.5B | $3.4B | $2.8B |
| BS Assets Inventory | $2.6B | $2.3B | $2.4B | $2.3B | $2.0B |
| BS Assets Prepaid Expenses | $137.0M | $97.0M | $91.0M | $75.0M | $499.0M |
| BS Assets Other Current Assets | $853.0M | $671.0M | $696.0M | $480.0M | $499.0M |
| BS Assets Total Current | $8.7B | $7.8B | $8.2B | $7.8B | $8.4B |
| BS Assets PPE | $3.8B | $3.7B | $3.8B | $3.5B | $3.3B |
| BS Assets Op Lease ROU | $501.0M | $495.0M | $540.0M | $451.0M | $383.0M |
| BS Assets Goodwill | $4.6B | $5.0B | $5.2B | $5.1B | $2.5B |
| BS Assets Intangible Assets | $2.0B | $2.1B | $2.4B | $2.6B | $964.0M |
| BS Assets LT Investments | $1.4B | $1.4B | $1.4B | $1.7B | $1.8B |
| BS Assets Other Noncurrent | $2.4B | $2.8B | $2.9B | $740.0M | $622.0M |
| BS Assets Total | $23.4B | $23.5B | $24.4B | $21.9B | $18.0B |
| BS Liab Accts Payable | $3.2B | $2.9B | $3.2B | $3.1B | $3.0B |
| BS Liab Accrued Liab | $1.8B | $1.8B | $1.6B | $1.7B | $1.2B |
| BS Liab Deferred Rev Current | $84.0M | $111.0M | $93.0M | $90.0M | $83.0M |
| BS Liab Current Debt | $81.0M | $509.0M | $9.0M | $31.0M | $8.0M |
| BS Liab Op Lease Current | $142.0M | $124.0M | $121.0M | $109.0M | $92.0M |
| BS Liab Other Current | $1.8B | $1.8B | $1.6B | $1.7B | $1.2B |
| BS Liab Total Current | $5.0B | $5.1B | $4.8B | $4.9B | $4.2B |
| BS Liab Long Term Debt | $7.5B | $7.8B | $6.2B | $6.5B | $4.1B |
| BS Liab Deferred Rev LT | $6.0M | $13.0M | $16.0M | $9.0M | — |
| BS Liab Op Lease Noncurrent | $401.0M | $412.0M | $453.0M | $361.0M | $304.0M |
| BS Liab Deferred Tax Liab | $260.0M | $290.0M | $394.0M | $481.0M | $372.0M |
| BS Liab Other Noncurrent | $576.0M | $613.0M | $701.0M | $750.0M | $436.0M |
| BS Liab Total | $13.9B | $14.4B | $12.6B | $12.8B | $9.4B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $2.0M | $2.0M | $3.0M | $3.0M | $3.0M |
| BS Equity APIC | $3.6B | $3.0B | $4.0B | $4.0B | $3.9B |
| BS Equity Retained Earnings | $6.2B | $7.0B | $8.2B | $5.6B | $5.1B |
| BS Equity AOCI | $-641.0M | $-1.2B | $-645.0M | $-791.0M | $-672.0M |
| BS Equity NCI | $190.0M | $197.0M | $197.0M | $189.0M | $214.0M |
| BS Equity Total | $9.2B | $8.8B | $11.5B | $8.8B | $8.3B |
| BS Equity Total Liab and Equity | $23.4B | $23.5B | $24.4B | $21.9B | $18.0B |