Amgen

Health Care Biotechnology Thousand Oaks, California Last filing Feb 13, 2026 · FY2025

                    Revenue
                    FY2025
                
$36.8B
                    3y CAGR +11.8%
                    
                    P86
                    
                    +10.0%
                    
                    Net income
                    FY2025
                
$7.7B
                    Net margin +21.0%
                    
                    P78
                    
                    +88.5%
                    
                    Total assets
                    FY2025
                
$90.6B
                    ROA +8.5%
                    
                    P70
                    
                    -1.4%
                    
                    Operating cash flow
                    FY2025
                
$10.0B
                    FCF margin +22.0%
                    
                    P78
                    
                    -13.3%

19 yrs · FY2007–FY2025 8 filed · 1 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s revenue.

Balance Sheet

Assets, liabilities, and equity

22 accounts · 3 years

Total assets $90.6B

Total liabilities ~$81.9B

Shareholders equity $8.7B

Account	2025	2024	2023
Assets
Cash and Cash Equivalents	24.8%	35.8%	38.8%
Accounts Receivable	26.0%	20.3%	25.8%
Inventory	16.9%	20.9%	33.8%
Other Current Assets	11.2%	9.8%	9.2%
Total Current Assets	79.1%	86.9%	107.6%
Property,Plant and Equipment	21.5%	19.6%	21.1%
Goodwill	50.8%	55.8%	66.1%
Intangible Assets	60.6%	82.9%	115.8%
Other Noncurrent Assets	34.4%	29.7%	34.1%
Total Assets	246.5%	274.8%	344.6%
Liabilities
Accounts Payable	6.4%	5.7%	5.6%
Accrued Liabilities	50.4%	52.8%	54.5%
Current Portion of Long Term Debt	12.5%	10.6%	5.1%
Total Current Liabilities	69.4%	69.1%	65.2%
Long Term Debt	136.1%	169.2%	224.1%
Deferred Tax Liabilities	3.7%	4.8%	8.4%
Other Noncurrent Liabilities	13.8%	14.1%	24.9%
Equity
Common Stock	92.6%	100.3%	117.3%
Retained Earnings	-68.3%	-82.5%	-94.2%
Accumulated Other Comprehensive Income	-0.7%	-0.2%	-1.0%
Total Stockholders Equity	23.6%	17.6%	22.1%
Total Liabilitiesand Equity	246.5%	274.8%	344.6%

Income Statement

Revenue, expense, and profitability

15 accounts · 3 years

Revenue $36.8B

Operating income $9.1B

Net income $7.7B

Account	2025	2024	2023
IncomeStatement
Revenues Total Revenue	100.0%	100.0%	100.0%
Expenses Cost of Revenue	32.8%	38.5%	30.0%
Expenses Research and Development	19.8%	17.8%	17.0%
Expenses Selling,General and Administrative	19.2%	21.2%	21.9%
Expenses Other Operating Expenses	3.6%	0.7%	3.1%
Other Income Expense Operating Income	24.7%	21.7%	28.0%
Other Income Expense Interest Expense	7.5%	9.4%	10.2%
Other Income Expense Other Income/expense	7.2%	1.5%	10.0%
Other Income Expense Income Before Tax	24.4%	13.8%	27.9%
Income Tax Income Tax Expense	3.4%	1.6%	4.0%
net Income net Income	21.0%	12.2%	23.8%
net Income Comprehensive Income	20.5%	12.9%	23.6%
Earnings Per Share Basic Eps	0.0%	0.0%	0.0%
Earnings Per Share Diluted Eps	0.0%	0.0%	0.0%
Earnings Per Share Weighted Average Shares Diluted	1.5%	1.6%	1.9%

Cash Flow Statement

Operating, investing, and financing flows

19 accounts · 3 years

Operating cash flow $10.0B

Investing cash flow $-1.9B

Financing cash flow $-10.9B

Account	2025	2024	2023
CashFlow
Operating Activities net Income	21.0%	12.2%	23.8%
Operating Activities Depreciation and Amortization	14.1%	16.7%	14.4%
Operating Activities Stock Based Compensation	1.3%	1.6%	1.5%
Operating Activities Deferred Income Taxes	-2.0%	-3.7%	-4.5%
Operating Activities Changes In Operating Assets and Liabilities	-5.4%	7.1%	-1.7%
Operating Activities Other Non Cash Items	-1.9%	0.4%	-3.5%
Operating Activities net Cash From Operating Activities	27.1%	34.4%	30.0%
Investing Activities Capital Expenditures	-5.1%	-3.3%	-3.9%
Investing Activities Business Acquisitions	-0.1%	0.0%	-95.7%
Investing Activities Proceeds From Sale of Investments	0.0%	0.0%	5.9%
Investing Activities Other Investing Activities	-0.1%	0.1%	0.8%
Investing Activities net Cash From Investing Activities	-5.3%	-3.1%	-93.0%
Financing Activities Proceeds From Debt	0.0%	0.0%	98.5%
Financing Activities Repayment of Debt	-15.5%	-12.7%	-7.5%
Financing Activities Repurchase of Common Stock	0.0%	-0.6%	0.0%
Financing Activities Dividends Paid	-13.9%	-14.5%	-16.2%
Financing Activities Other Financing Activities	-0.1%	-0.4%	-0.3%
Financing Activities net Cash From Financing Activities	-29.5%	-28.2%	74.7%
Cash Reconciliation net Change In Cash	-7.7%	3.1%	11.8%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 3 years

Ratio	2025	2024	2023
Profitability
Gross margin	+67.2%	+61.5%	+70.0%
Operating margin	+24.7%	+21.7%	+28.0%
Net margin	+21.0%	+12.2%	+23.8%
FCF margin	+22.0%	+31.1%	+26.1%
Growth
Revenue CAGR (3y)	+11.8%	+8.8%	+3.5%
Returns
ROE	+89.1%	+69.6%	+107.8%
ROA	+8.5%	+4.5%	+6.9%
ROIC	+14.4%	+11.9%	+11.3%
Liquidity
Current ratio	1.14x	1.26x	1.65x
Quick ratio	0.73x	0.81x	0.99x
Leverage
D/E	9.46x	14.63x	14.59x
Interest coverage	3.30x	2.30x	2.75x
Efficiency
Asset turnover	0.41x	0.36x	0.29x
Cash conversion cycle	+212d	+219d	+437d

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

Amgen

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history