Advanced Micro Devices

Information Technology Semiconductors Santa Clara, California Last filing Feb 4, 2026 · FY2025

                    Revenue
                    FY2025
                
$34.6B
                    3y CAGR +13.6%
                    
                    P75
                    
                    +34.3%
                    
                    Net income
                    FY2025
                
$4.3B
                    Net margin +12.5%
                    
                    P36
                    
                    +164.2%
                    
                    Total assets
                    FY2025
                
$76.9B
                    ROA +5.6%
                    
                    P27
                    
                    +11.1%
                    
                    Operating cash flow
                    FY2025
                
$7.7B
                    FCF margin +19.4%
                    
                    P47
                    
                    +153.5%

18 yrs · FY2008–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Year-over-year change per cell; first column has no prior.

Balance Sheet

Assets, liabilities, and equity

31 accounts · 5 years

Total assets $76.9B

Total liabilities $9.5B

Shareholders equity $63.0B

Account	2025	2024	2023	2022	2021
Assets
Cash and Cash Equivalents	+46.3%	-3.7%	-18.7%	+90.7%	—
Short Term Investments	+272.7%	-26.9%	+80.4%	-4.9%	—
Accounts Receivable	+2.0%	+43.2%	+4.8%	+52.5%	—
Inventory	+38.1%	+31.8%	+15.4%	+92.9%	—
Prepaid Expenses	+15.0%	-18.8%	+82.8%	+305.4%	—
Total Current Assets	+41.5%	+13.6%	+11.6%	+75.0%	—
Property,Plant and Equipment	+28.3%	+13.4%	+5.0%	+115.5%	—
Goodwill	+1.2%	+2.4%	+0.4%	+8265.7%	—
Intangible Assets	-11.8%	-11.4%	-11.4%	—	—
Long Term Investments	—	—	—	—	—
Deferred Tax Assets	—	—	—	—	—
Other Noncurrent Assets	+73.3%	+12.2%	+30.3%	+45.6%	—
Total Assets	+11.1%	+2.0%	+0.5%	+444.2%	—
Liabilities
Accounts Payable	+47.2%	-3.2%	-17.6%	+88.7%	—
Accrued Liabilities	+23.2%	+38.2%	+0.2%	+26.9%	—
Current Portion of Long Term Debt	—	—	—	—	—
Operating Lease Liabilities	+473.4%	+2.8%	-73.2%	+457.7%	—
Other Current Liabilities	—	—	—	—	—
Total Current Liabilities	+29.9%	+8.9%	+5.0%	+50.2%	—
Long Term Debt	+36.4%	+0.2%	-30.4%	+246600.0%	—
Operating Lease Liabilities Noncurrent	+27.3%	-8.2%	+35.1%	+13.8%	—
Deferred Tax Liabilities	-92.5%	+5.9%	-9.3%	+2081.4%	—
Other Noncurrent Liabilities	-34.7%	-1.8%	+11.2%	+418.4%	—
Total Liabilities	—	—	—	—	—
Equity
Common Stock	+0.0%	+0.0%	+6.2%	+33.3%	—
Additional Paid In Capital	+3.3%	+2.8%	+2.9%	+424.0%	—
Retained Earnings	+183.4%	+227.0%	+651.9%	+91.0%	—
Treasury Stock	+15.9%	+35.3%	+45.7%	+45.5%	—
Accumulated Other Comprehensive Income	+95.7%	-590.0%	+75.6%	-1266.7%	—
Total Stockholders Equity	+9.4%	+3.0%	+2.1%	+630.3%	—
Total Liabilitiesand Equity	—	—	—	—	—

Income Statement

Revenue, expense, and profitability

20 accounts · 5 years

Revenue $34.6B

Operating income $3.7B

Net income $4.3B

Account	2025	2024	2023	2022	2021
IncomeStatement
Revenues Total Revenue	+34.3%	+13.7%	-3.9%	+43.6%	—
Expenses Cost of Revenue	+33.9%	+6.9%	-6.0%	+52.8%	—
Expenses Research and Development	+25.3%	+9.9%	+17.3%	+75.9%	—
Expenses Selling,General and Administrative	+48.9%	+18.3%	+0.7%	+61.3%	—
Expenses Depreciation and Amortization	+14.8%	+2.9%	+0.5%	+48.3%	—
Expenses Share Based Compensation	+16.4%	+1.7%	+28.0%	+185.2%	—
Expenses Restructuring and Asset Impairment	—	—	—	—	—
Expenses Operating Expenses	—	—	—	—	—
Other Income Expense Gross Profit	+34.8%	+21.7%	-1.3%	+33.7%	—
Other Income Expense Operating Income	+94.4%	+373.8%	-68.3%	-65.4%	—
Other Income Expense Interest Expense	+42.4%	-13.2%	+20.5%	+158.8%	—
Other Income Expense Other Income/expense	+218.8%	-8.1%	+2362.5%	-85.5%	—
Other Income Expense Income Before Tax	+106.0%	+298.0%	-57.6%	-67.4%	—
Income Tax Income Tax Expense	-127.0%	+210.1%	-183.6%	-123.8%	—
net Income net Income	+164.2%	+92.2%	-35.3%	-58.3%	—
net Income Comprehensive Income	+178.2%	+78.8%	-31.0%	-59.2%	—
Earnings Per Share Basic Eps	+164.4%	+90.6%	-37.6%	-67.4%	—
Earnings Per Share Diluted Eps	+165.0%	+88.7%	-36.9%	-67.3%	—
Earnings Per Share Weighted Average Shares Basic	+0.2%	+0.4%	+3.4%	+28.7%	—
Earnings Per Share Weighted Average Shares Diluted	-0.1%	+0.7%	+3.4%	+27.8%	—

Cash Flow Statement

Operating, investing, and financing flows

19 accounts · 5 years

Operating cash flow $7.7B

Investing cash flow $-5.5B

Financing cash flow $-431.0M

Account	2025	2024	2023	2022	2021
CashFlow
Operating Activities net Income	+164.2%	+92.2%	-35.3%	-58.3%	—
Operating Activities Depreciation and Amortization	-4.2%	-14.3%	+537.8%	+48.3%	—
Operating Activities Stock Based Compensation	—	—	—	—	—
Operating Activities Deferred Income Taxes	+121.7%	-14.1%	+32.3%	-388.6%	—
Operating Activities Changes In Operating Assets and Liabilities	-4.9%	+52.5%	-59.2%	+58.4%	—
Operating Activities net Cash From Operating Activities	+153.5%	+82.4%	-53.2%	+1.2%	—
Investing Activities Capital Expenditures	+53.1%	+16.5%	+21.3%	+49.5%	—
Investing Activities Purchases of Investments	—	—	—	—	—
Investing Activities Other Investing Activities	—	—	—	—	—
Investing Activities net Cash From Investing Activities	-402.5%	+22.6%	-171.2%	+191.4%	—
Financing Activities Repayment of Debt	+26.7%	—	-100.0%	—	—
Financing Activities Repurchase of Common Stock	+52.7%	-12.5%	-73.4%	+110.1%	—
Financing Activities Proceeds From Stock Issuance	+2.2%	+4.1%	+60.5%	+60.6%	—
Financing Activities Tax Withholding On Stock Based Compensation	-16.6%	+70.5%	+5.2%	+71.3%	—
Financing Activities Other Financing Activities	—	—	—	—	—
Financing Activities net Cash From Financing Activities	+79.1%	-79.9%	+64.9%	-272.2%	—
Cash Reconciliation net Change In Cash	+1530.3%	+86.5%	-139.2%	+144.7%	—
Cash Reconciliation Cash At Beginning of Period	+46.3%	-3.7%	-18.7%	+90.7%	—
Cash Reconciliation Cash At End of Period	+46.3%	-3.7%	-18.7%	+90.7%	—

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 5 years

Ratio	2025	2024	2023	2022	2021
Profitability
Gross margin	+49.5%	+49.4%	+46.1%	+44.9%	+48.2%
Operating margin	+10.7%	+7.4%	+1.8%	+5.4%	+22.2%
Net margin	+12.5%	+6.4%	+3.8%	+5.6%	+19.2%
FCF margin	+19.4%	+9.3%	+4.9%	+13.2%	+19.6%
Growth
Revenue CAGR (3y)	+13.6%	+16.2%	+32.4%	+51.9%	+36.4%
Returns
ROE	+6.9%	+2.9%	+1.5%	+2.4%	+42.2%
ROA	+5.6%	+2.4%	+1.3%	+2.0%	+25.5%
ROIC	+6.1%	+2.8%	+0.7%	+2.4%	+63.2%
Liquidity
Current ratio	2.85x	2.62x	2.51x	2.36x	2.02x
Quick ratio	1.25x	1.37x	1.23x	1.41x	1.24x
Leverage
D/E	0.15x	0.20x	0.21x	0.12x	0.66x
Interest coverage	28.20x	20.65x	3.78x	14.36x	107.29x
Efficiency
Asset turnover	0.45x	0.37x	0.33x	0.35x	1.32x
Cash conversion cycle	+171d	+192d	+138d	+100d	+87d

Valuation

Price against fundamentals

AMD $159 · 2025-09-17 · 363d old · FY2025

Market cap $260.4B

P/E 60.07x

P/S 7.52x

P/B 4.13x

EV $258.1B

EV/EBITDA 61.23x

FCF yield +2.6%

Dividend yield —

Notes

Your annotations

Not watched