Advanced Micro Devices

Information Technology Semiconductors Santa Clara, California Last filing Feb 4, 2026 · FY2025

                    Revenue
                    FY2025
                
$34.6B
                    3y CAGR +13.6%
                    
                    P75
                    
                    +34.3%
                    
                    Net income
                    FY2025
                
$4.3B
                    Net margin +12.5%
                    
                    P36
                    
                    +164.2%
                    
                    Total assets
                    FY2025
                
$76.9B
                    ROA +5.6%
                    
                    P27
                    
                    +11.1%
                    
                    Operating cash flow
                    FY2025
                
$7.7B
                    FCF margin +19.4%
                    
                    P47
                    
                    +153.5%

18 yrs · FY2008–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Running CAGR since the earliest displayed year.

Balance Sheet

Assets, liabilities, and equity

31 accounts · 3 years

Total assets $76.9B

Total liabilities $9.5B

Shareholders equity $63.0B

Account	2025	2024	2023
Assets
Cash and Cash Equivalents	+18.7%	-3.7%	—
Short Term Investments	+65.1%	-26.9%	—
Accounts Receivable	+20.9%	+43.2%	—
Inventory	+34.9%	+31.8%	—
Prepaid Expenses	-3.3%	-18.8%	—
Total Current Assets	+26.8%	+13.6%	—
Property,Plant and Equipment	+20.6%	+13.4%	—
Goodwill	+1.8%	+2.4%	—
Intangible Assets	-11.6%	-11.4%	—
Long Term Investments	—	—	—
Deferred Tax Assets	—	—	—
Other Noncurrent Assets	+39.4%	+12.2%	—
Total Assets	+6.5%	+2.0%	—
Liabilities
Accounts Payable	+19.4%	-3.2%	—
Accrued Liabilities	+30.5%	+38.2%	—
Current Portion of Long Term Debt	—	—	—
Operating Lease Liabilities	+142.8%	+2.8%	—
Other Current Liabilities	—	—	—
Total Current Liabilities	+18.9%	+8.9%	—
Long Term Debt	+16.9%	+0.2%	—
Operating Lease Liabilities Noncurrent	+8.1%	-8.2%	—
Deferred Tax Liabilities	-71.8%	+5.9%	—
Other Noncurrent Liabilities	-19.9%	-1.8%	—
Total Liabilities	—	—	—
Equity
Common Stock	+0.0%	+0.0%	—
Additional Paid In Capital	+3.0%	+2.8%	—
Retained Earnings	+204.4%	+227.0%	—
Treasury Stock	+25.2%	+35.3%	—
Accumulated Other Comprehensive Income	—	—	—
Total Stockholders Equity	+6.2%	+3.0%	—
Total Liabilitiesand Equity	—	—	—

Income Statement

Revenue, expense, and profitability

20 accounts · 3 years

Revenue $34.6B

Operating income $3.7B

Net income $4.3B

Account	2025	2024	2023
IncomeStatement
Revenues Total Revenue	+23.6%	+13.7%	—
Expenses Cost of Revenue	+19.6%	+6.9%	—
Expenses Research and Development	+17.4%	+9.9%	—
Expenses Selling,General and Administrative	+32.7%	+18.3%	—
Expenses Depreciation and Amortization	+8.7%	+2.9%	—
Expenses Share Based Compensation	+8.8%	+1.7%	—
Expenses Restructuring and Asset Impairment	—	—	—
Expenses Operating Expenses	—	—	—
Other Income Expense Gross Profit	+28.1%	+21.7%	—
Other Income Expense Operating Income	+203.5%	+373.8%	—
Other Income Expense Interest Expense	+11.2%	-13.2%	—
Other Income Expense Other Income/expense	+71.1%	-8.1%	—
Other Income Expense Income Before Tax	+186.4%	+298.0%	—
Income Tax Income Tax Expense	—	—	—
net Income net Income	+125.3%	+92.2%	—
net Income Comprehensive Income	+123.0%	+78.8%	—
Earnings Per Share Basic Eps	+124.4%	+90.6%	—
Earnings Per Share Diluted Eps	+123.6%	+88.7%	—
Earnings Per Share Weighted Average Shares Basic	+0.3%	+0.4%	—
Earnings Per Share Weighted Average Shares Diluted	+0.3%	+0.7%	—

Cash Flow Statement

Operating, investing, and financing flows

19 accounts · 3 years

Operating cash flow $7.7B

Investing cash flow $-5.5B

Financing cash flow $-431.0M

Account	2025	2024	2023
CashFlow
Operating Activities net Income	+125.3%	+92.2%	—
Operating Activities Depreciation and Amortization	-9.4%	-14.3%	—
Operating Activities Stock Based Compensation	—	—	—
Operating Activities Deferred Income Taxes	—	—	—
Operating Activities Changes In Operating Assets and Liabilities	+20.4%	+52.5%	—
Operating Activities net Cash From Operating Activities	+115.0%	+82.4%	—
Investing Activities Capital Expenditures	+33.6%	+16.5%	—
Investing Activities Purchases of Investments	—	—	—
Investing Activities Other Investing Activities	—	—	—
Investing Activities net Cash From Investing Activities	—	—	—
Financing Activities Repayment of Debt	—	—	—
Financing Activities Repurchase of Common Stock	+15.6%	-12.5%	—
Financing Activities Proceeds From Stock Issuance	+3.1%	+4.1%	—
Financing Activities Tax Withholding On Stock Based Compensation	+19.2%	+70.5%	—
Financing Activities Other Financing Activities	—	—	—
Financing Activities net Cash From Financing Activities	—	—	—
Cash Reconciliation net Change In Cash	—	—	—
Cash Reconciliation Cash At Beginning of Period	+18.7%	-3.7%	—
Cash Reconciliation Cash At End of Period	+18.7%	-3.7%	—

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 3 years

Ratio	2025	2024	2023
Profitability
Gross margin	+49.5%	+49.4%	+46.1%
Operating margin	+10.7%	+7.4%	+1.8%
Net margin	+12.5%	+6.4%	+3.8%
FCF margin	+19.4%	+9.3%	+4.9%
Growth
Revenue CAGR (3y)	+13.6%	+16.2%	+32.4%
Returns
ROE	+6.9%	+2.9%	+1.5%
ROA	+5.6%	+2.4%	+1.3%
ROIC	+6.1%	+2.8%	+0.7%
Liquidity
Current ratio	2.85x	2.62x	2.51x
Quick ratio	1.25x	1.37x	1.23x
Leverage
D/E	0.15x	0.20x	0.21x
Interest coverage	28.20x	20.65x	3.78x
Efficiency
Asset turnover	0.45x	0.37x	0.33x
Cash conversion cycle	+171d	+192d	+138d

Valuation

Price against fundamentals

AMD $159 · 2025-09-17 · 363d old · FY2025

Market cap $260.4B

P/E 60.07x

P/S 7.52x

P/B 4.13x

EV $258.1B

EV/EBITDA 61.23x

FCF yield +2.6%

Dividend yield —

Notes

Your annotations

Not watched