Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.1B | $1.0B | $937.4M | $942.0M | $1.1B |
| BS Assets Accts Receivable | $1.1B | $995.7M | $903.4M | $859.7M | $897.2M |
| BS Assets Inventory | $226.3M | $254.3M | $296.9M | $338.8M | $230.2M |
| BS Assets Prepaid Expenses | $165.6M | $198.6M | $273.6M | $226.4M | $195.3M |
| BS Assets Other Current Assets | $47.3M | $81.6M | $77.3M | $16.8M | $125.1M |
| BS Assets Total Current | $2.6B | $2.5B | $2.4B | $2.4B | $2.5B |
| BS Assets PPE | $1.1B | $1.3B | $1.3B | $1.2B | $1.1B |
| BS Assets Op Lease ROU | $108.3M | $113.4M | $118.0M | $118.9M | $121.3M |
| BS Assets Goodwill | $491.8M | $442.6M | $419.5M | $407.6M | $418.5M |
| BS Assets Intangible Assets | $93.9M | $103.5M | $82.1M | $95.7M | $109.7M |
| BS Assets Deferred Tax Assets | $1.5B | $1.6B | $1.6B | $1.6B | $1.5B |
| BS Assets Other Noncurrent | $278.0M | $234.2M | $128.7M | $55.8M | $57.5M |
| BS Assets Total | $6.2B | $6.2B | $6.1B | $5.9B | $5.9B |
| BS Liab Accts Payable | $121.5M | $108.7M | $113.1M | $127.9M | $163.9M |
| BS Liab Accrued Liab | $536.7M | $598.2M | $525.8M | $454.4M | $607.3M |
| BS Liab Deferred Rev Current | $1.3B | $1.3B | $1.4B | $1.3B | $1.2B |
| BS Liab Op Lease Current | $31.9M | $31.1M | $29.7M | $26.6M | $22.7M |
| BS Liab Other Current | $113.8M | $139.9M | $173.1M | $196.0M | $174.6M |
| BS Liab Total Current | $1.9B | $2.0B | $2.1B | $1.9B | $1.9B |
| BS Liab Deferred Rev LT | $85.5M | $102.2M | $138.0M | $160.7M | $136.7M |
| BS Liab Op Lease Noncurrent | $82.5M | $88.2M | $97.0M | $100.3M | $102.7M |
| BS Liab Other Noncurrent | $113.8M | $139.9M | $173.1M | $196.0M | $174.6M |
| BS Liab Total | $2.2B | $2.4B | $2.5B | $2.3B | $2.3B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $7.0K | $7.0K | $7.0K | $8.0K | $8.0K |
| BS Equity APIC | $1.5B | $1.4B | $1.2B | $1.0B | $999.0M |
| BS Equity Retained Earnings | $2.5B | $2.5B | $2.4B | $2.6B | $2.6B |
| BS Equity AOCI | $75.4M | $6.0M | $21.2M | $-10.3M | $4.3M |
| BS Equity Total | $4.0B | $3.9B | $3.6B | $3.6B | $3.6B |
| BS Equity Total Liab and Equity | $6.2B | $6.2B | $6.1B | $5.9B | $5.9B |