Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.6B | $1.2B | $889.9M | $1.5B | $439.3M |
| BS Assets Short Term Invest | $29.0M | $17.9M | $168.9M | $5.9M | $0 |
| BS Assets Accts Receivable | $593.5M | $742.2M | $1.2B | $1.2B | $556.9M |
| BS Assets Inventory | $1.2B | $1.5B | $2.2B | $2.1B | $812.9M |
| BS Assets Prepaid Expenses | $140.4M | $77.0M | $116.0M | $58.8M | $49.9M |
| BS Assets Other Current Assets | $140.4M | $166.9M | $443.5M | $235.0M | $132.7M |
| BS Assets Total Current | $4.0B | $3.8B | $5.2B | $5.2B | $2.0B |
| BS Assets PPE | $0 | $9.3B | $9.5B | $7.0B | $5.9B |
| BS Assets Op Lease ROU | $116.4M | $118.8M | $137.4M | $128.2M | $154.7M |
| BS Assets Goodwill | $1.5B | $1.6B | $1.6B | $1.6B | $1.6B |
| BS Assets Intangible Assets | $214.2M | $230.8M | $261.9M | $287.9M | $308.9M |
| BS Assets LT Investments | $900.9M | $1.1B | $1.4B | $1.2B | $897.7M |
| BS Assets Other Noncurrent | $647.2M | $504.7M | $297.1M | $250.6M | $252.2M |
| BS Assets Total | $16.4B | $16.6B | $18.3B | $15.5B | $11.0B |
| BS Liab Accts Payable | $0 | $0 | $0 | $1.5B | $648.0M |
| BS Liab Accrued Liab | $521.8M | $310.8M | $376.5M | $288.5M | $197.7M |
| BS Liab Current Debt | $74.1M | $398.0M | $625.8M | $2.1M | $389.9M |
| BS Liab Op Lease Current | $24.6M | $32.6M | $30.6M | $35.5M | $31.6M |
| BS Liab Other Current | $1.1B | $819.2M | $769.1M | $636.6M | $663.7M |
| BS Liab Total Current | $1.8B | $2.0B | $3.6B | $2.7B | $1.9B |
| BS Liab Long Term Debt | $3.1B | $3.1B | $3.5B | $3.2B | $2.0B |
| BS Liab Op Lease Noncurrent | $103.1M | $99.5M | $113.7M | $99.3M | $127.0M |
| BS Liab Deferred Tax Liab | $368.3M | $358.0M | $558.4M | $480.8M | $353.3M |
| BS Liab Other Noncurrent | $1.1B | $819.2M | $769.1M | $636.6M | $663.7M |
| BS Liab Total | $1.8B | $2.0B | $3.6B | $2.7B | $1.9B |
| BS Equity Preferred Stock | $2.2B | $2.2B | $15.0M | $0 | $0 |
| BS Equity Common Stock | $1.2M | $1.2M | $1.2M | $1.2M | $1.2M |
| BS Equity APIC | $3.0B | $3.0B | $3.0B | $2.9B | $2.9B |
| BS Equity Retained Earnings | $4.6B | $5.5B | $7.0B | $5.6B | $3.1B |
| BS Equity AOCI | $-334.8M | $-742.1M | $-528.5M | $-560.7M | $-392.4M |
| BS Equity NCI | $248.1M | $238.2M | $252.9M | $208.2M | $180.3M |
| BS Equity Total | $9.5B | $10.0B | $9.4B | $8.0B | $5.6B |
| BS Equity Total Liab and Equity | $16.4B | $16.6B | $18.3B | $15.5B | $11.0B |