Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.4B | $15.0B | $971.5M | $342.3M | $402.6M |
| BS Assets Accts Receivable | $5.2B | $3.9B | $3.8B | $546.3M | $11.8B |
| BS Assets Prepaid Expenses | $886.0M | $518.0M | $450.1M | $1.5B | $171.7M |
| BS Assets Other Current Assets | $886.0M | $518.0M | $450.1M | $1.5B | $1.5B |
| BS Assets Total Current | $34.4B | $44.1B | $32.1B | $22.8B | $17.7B |
| BS Assets PPE | $789.0M | $650.3M | $726.4M | $576.2M | $500.8M |
| BS Assets Op Lease ROU | $598.0M | $377.8M | $400.3M | $346.7M | $358.6M |
| BS Assets Goodwill | $22.6B | $12.3B | $11.5B | $9.5B | $8.7B |
| BS Assets Intangible Assets | $10.7B | $4.5B | $4.6B | $3.4B | $4.0B |
| BS Assets Deferred Tax Assets | $43.0M | $959.1M | $1.1B | $1.3B | $1.2B |
| BS Assets Other Noncurrent | $1.6B | $1.4B | $1.1B | $989.8M | $966.5M |
| BS Assets Total | $70.7B | $64.3B | $51.6B | $38.4B | $33.3B |
| BS Liab Accts Payable | $5.2B | $3.9B | $3.8B | — | — |
| BS Liab Accrued Liab | $32.5B | $29.3B | $31.1B | $21.9B | $16.7B |
| BS Liab Deferred Rev Current | $737.0M | $537.2M | $644.7M | $546.7M | $520.9M |
| BS Liab Current Debt | $640.0M | $200.0M | $670.0M | $310.0M | $245.0M |
| BS Liab Op Lease Current | $515.0M | $328.1M | $352.2M | $300.4M | $309.3M |
| BS Liab Total Current | $32.5B | $29.3B | $31.1B | $21.9B | $16.7B |
| BS Liab Long Term Debt | $12.1B | $12.7B | $7.0B | $5.6B | $5.8B |
| BS Liab Deferred Rev LT | $155.0M | $67.1M | $61.5M | $62.6M | $58.7M |
| BS Liab Op Lease Noncurrent | $515.0M | $328.1M | $352.2M | $300.4M | $309.3M |
| BS Liab Other Noncurrent | $2.0B | $1.7B | $2.3B | $1.9B | $1.9B |
| BS Liab Total | $47.3B | $44.1B | $40.8B | $29.7B | $24.8B |
| BS Equity Common Stock | $257.0M | $250.0M | $216.7M | $211.9M | $208.5M |
| BS Equity APIC | $17.8B | $16.1B | $7.3B | $6.5B | $6.1B |
| BS Equity Retained Earnings | $5.8B | $5.0B | $4.1B | $3.6B | $2.9B |
| BS Equity AOCI | $-525.0M | $-1.2B | $-792.1M | $-1.1B | $-726.1M |
| BS Equity NCI | $26.0M | $26.1M | $40.0M | $46.6M | $51.7M |
| BS Equity Total | $23.3B | $20.2B | $10.8B | $9.1B | $8.5B |
| BS Equity Total Liab and Equity | $70.7B | $64.3B | $51.6B | $38.9B | $33.3B |