Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $197.0M | $202.9M | $330.1M | $509.4M | $403.4M |
| BS Assets Short Term Invest | $220.0M | $215.4M | $214.3M | $187.5M | $220.4M |
| BS Assets Accts Receivable | $2.9B | $2.6B | $2.4B | $2.6B | $1.9B |
| BS Assets Prepaid Expenses | $212.0M | $285.9M | $274.2M | $170.3M | $129.8M |
| BS Assets Total Current | $6.1B | $5.8B | $6.1B | $9.4B | $7.8B |
| BS Assets PPE | $120.6B | $714.9M | $76.7B | $71.3B | $66.0B |
| BS Assets Op Lease ROU | $661.0M | $580.1M | $620.2M | $645.0M | $578.3M |
| BS Assets Goodwill | $53.0M | $52.5M | $52.5M | $52.5M | $52.5M |
| BS Assets Intangible Assets | $0 | $0 | $0 | $0 | $0 |
| BS Assets LT Investments | $1.3B | $1.1B | $1.1B | $1.3B | $1.4B |
| BS Assets Other Noncurrent | $16.0B | $14.9B | $3.6B | $3.7B | $4.4B |
| BS Assets Total | $114.5B | $103.1B | $96.7B | $93.5B | $87.7B |
| BS Liab Accts Payable | $3.4B | $2.6B | $2.0B | $2.6B | $2.1B |
| BS Liab Accrued Liab | $1.9B | $1.5B | $1.3B | $1.3B | $1.4B |
| BS Liab Deferred Rev Current | $507.0M | $454.7M | — | — | — |
| BS Liab Current Debt | $3.2B | $3.3B | $2.5B | $2.0B | $2.2B |
| BS Liab Op Lease Current | $100.0M | $91.9M | $115.7M | $113.4M | $97.6M |
| BS Liab Other Current | $1.9B | $1.5B | $1.3B | $1.3B | $1.4B |
| BS Liab Total Current | $13.3B | $13.0B | $11.6B | $14.6B | $12.4B |
| BS Liab Long Term Debt | $44.1B | $39.3B | $37.7B | $33.6B | $31.3B |
| BS Liab Op Lease Noncurrent | $578.0M | $504.3M | $519.4M | $552.1M | $492.8M |
| BS Liab Deferred Tax Liab | $11.0B | $12.6B | $12.6B | $11.9B | $11.5B |
| BS Liab Other Noncurrent | $905.0M | $800.6M | $545.8M | $599.1M | $601.3M |
| BS Liab Total | $82.2B | $76.1B | $71.4B | $69.3B | $64.9B |
| BS Equity Common Stock | $3.5B | $3.5B | $3.4B | $3.4B | $3.4B |
| BS Equity APIC | $12.1B | $9.6B | $9.1B | $8.1B | $7.2B |
| BS Equity Retained Earnings | $15.4B | $13.9B | $12.8B | $12.3B | $11.7B |
| BS Equity Treasury Stock | $1.2M | $1.2M | $1.2M | $22.5M | $40.4M |
| BS Equity AOCI | $36.0M | $-3.1M | $-55.5M | $83.7M | $184.8M |
| BS Equity NCI | $1.1B | $42.3M | $39.2M | $229.0M | $247.0M |
| BS Equity Total | $31.1B | $26.9B | $25.2B | $23.9B | $22.4B |
| BS Equity Total Liab and Equity | $114.5B | $103.1B | $96.7B | $93.5B | $87.7B |