Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $5.5B | $3.9B | $5.4B | $7.0B | $7.5B |
| BS Assets Accts Receivable | $3.0B | $3.7B | $4.2B | $4.9B | $3.3B |
| BS Assets Inventory | $10.4B | $11.6B | $12.0B | $14.8B | $14.5B |
| BS Assets Prepaid Expenses | $263.0M | $279.0M | $445.0M | $443.0M | $370.0M |
| BS Assets Other Current Assets | $3.8B | $4.4B | $5.0B | $5.7B | $5.2B |
| BS Assets Total Current | $26.7B | $27.7B | $29.8B | $35.4B | $31.9B |
| BS Assets PPE | $11.2B | $10.8B | $10.5B | $9.9B | $9.8B |
| BS Assets Op Lease ROU | $1.3B | $1.4B | $1.2B | $1.1B | $1.0B |
| BS Assets Goodwill | $4.8B | $4.5B | $4.1B | $4.2B | $4.2B |
| BS Assets Intangible Assets | $2.0B | $2.3B | $2.2B | $2.4B | $2.6B |
| BS Assets Other Noncurrent | $918.0M | $1.3B | $1.3B | $1.3B | $1.4B |
| BS Assets Total | $52.4B | $53.3B | $54.6B | $59.8B | $56.1B |
| BS Liab Accts Payable | $5.2B | $5.5B | $6.3B | $7.8B | $6.4B |
| BS Liab Accrued Liab | $1.0B | $1.1B | $1.4B | $1.5B | $1.3B |
| BS Liab Deferred Rev Current | $333.0M | $534.0M | $626.0M | $694.0M | $581.0M |
| BS Liab Current Debt | $1.0B | $674.0M | $1.0M | $942.0M | $570.0M |
| BS Liab Op Lease Current | $303.0M | $324.0M | $300.0M | $292.0M | $277.0M |
| BS Liab Other Current | $3.3B | $3.7B | $4.1B | $4.8B | $4.8B |
| BS Liab Total Current | $19.5B | $19.9B | $18.7B | $24.2B | $21.9B |
| BS Liab Long Term Debt | $6.6B | $7.6B | $8.3B | $7.7B | $8.0B |
| BS Liab Op Lease Noncurrent | $1.0B | $1.1B | $931.0M | $816.0M | $765.0M |
| BS Liab Deferred Tax Liab | $1.1B | $1.3B | $1.3B | $1.4B | $1.4B |
| BS Liab Other Noncurrent | $1.0B | $997.0M | $1.0B | $1.0B | $1.2B |
| BS Liab Total | $9.8B | $10.9B | $11.5B | $11.0B | $11.4B |
| BS Equity Common Stock | $3.3B | $3.2B | $3.2B | $3.1B | $3.0B |
| BS Equity APIC | $0 | $0 | $112.0M | $147.0M | $161.0M |
| BS Equity Retained Earnings | $22.0B | $21.9B | $23.5B | $23.6B | $21.7B |
| BS Equity Treasury Stock | $235.5M | $2.3B | $2.7B | $1.7B | $300.0M |
| BS Equity AOCI | $-2.5B | $-3.0B | $-2.5B | $-2.5B | $-2.2B |
| BS Equity NCI | $7.0M | $10.0M | $13.0M | $33.0M | $31.0M |
| BS Equity Total | $22.7B | $22.2B | $24.1B | $24.3B | $22.5B |
| BS Equity Total Liab and Equity | $52.4B | $53.3B | $54.6B | $59.8B | $56.1B |