ABNB

Company financials

Airbnb

Consumer Discretionary Hotels, Resorts & Cruise Lines San Francisco, California Last filing Feb 12, 2026 · FY2025

                    Revenue
                    FY2025
                
$12.2B
                    3y CAGR +13.4%
                    
                    P82
                    
                    +10.3%
                    
                    Net income
                    FY2025
                
$2.5B
                    Net margin +20.5%
                    
                    P94
                    
                    -5.2%
                    
                    Total assets
                    FY2025
                
$22.2B
                    ROA +11.3%
                    
                    P62
                    
                    +6.0%
                    
                    Operating cash flow
                    FY2025
                
$4.6B
                    
                    +2.8%

7 yrs · FY2019–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s revenue.

Balance Sheet

Assets, liabilities, and equity

31 accounts · 5 years

Total assets $22.2B

Total liabilities $14.0B

Shareholders equity $8.2B

Account	2025	2024	2023	2022	2021
Assets
Cash and Cash Equivalents	110.2%	114.9%	127.7%	144.1%	162.3%
Short Term Investments	36.4%	33.8%	32.2%	26.7%	37.6%
Accounts Receivable	1.8%	1.6%	2.5%	2.4%	2.4%
Prepaid Expenses	6.7%	5.7%	5.7%	5.4%	5.6%
Other Current Assets	6.7%	5.7%	5.7%	5.4%	5.6%
Total Current Assets	153.6%	154.7%	166.5%	176.9%	206.7%
Property,Plant and Equipment	0.0%	1.3%	1.6%	1.4%	2.6%
Goodwill	0.0%	6.8%	7.6%	7.7%	10.9%
Intangible Assets	0.0%	0.2%	0.4%	0.4%	0.9%
Long Term Investments	0.4%	0.4%	0.1%	0.2%	0.3%
Deferred Tax Assets	17.2%	22.0%	29.1%	0.6%	1.2%
Other Noncurrent Assets	4.4%	5.1%	4.7%	2.8%	3.1%
Total Assets	181.4%	188.8%	208.2%	191.0%	228.8%
Liabilities
Accounts Payable	1.9%	1.3%	1.4%	1.6%	2.0%
Accrued Liabilities	7.5%	7.7%	9.0%	21.6%	26.0%
Deferred Revenue	14.2%	14.6%	14.4%	14.1%	15.1%
Current Portion of Long Term Debt	16.3%	—	—	—	—
Operating Lease Liabilities	0.6%	0.6%	0.6%	0.7%	1.1%
Other Current Liabilities	2.9%	3.5%	2.9%	2.6%	3.6%
Total Current Liabilities	111.5%	91.5%	100.3%	95.0%	106.1%
Long Term Debt	0.0%	18.0%	20.1%	23.7%	33.1%
Deferred Revenue Noncurrent	14.2%	14.6%	14.4%	14.1%	15.1%
Deferred Tax Liabilities	0.0%	0.2%	0.2%	0.1%	0.1%
Other Noncurrent Liabilities	2.9%	3.5%	2.9%	2.6%	3.6%
Total Liabilities	114.4%	113.0%	125.8%	124.8%	149.1%
Equity
Common Stock	0.0%	0.0%	0.0%	0.0%	0.0%
Additional Paid In Capital	112.4%	113.5%	117.4%	137.6%	185.9%
Retained Earnings	-44.9%	-38.1%	-34.5%	-71.0%	-106.1%
Accumulated Other Comprehensive Income	-0.5%	0.3%	-0.5%	-0.4%	-0.1%
Total Stockholders Equity	67.0%	75.8%	82.3%	66.2%	79.7%
Total Liabilitiesand Equity	181.4%	188.8%	208.2%	191.0%	228.8%

Income Statement

Revenue, expense, and profitability

15 accounts · 5 years

Revenue $12.2B

Operating income $2.5B

Net income $2.5B

Account	2025	2024	2023	2022	2021
IncomeStatement
Revenues Total Revenue	100.0%	100.0%	100.0%	100.0%	100.0%
Expenses Cost of Revenue	17.0%	16.9%	17.2%	17.8%	19.3%
Expenses Research and Development	19.2%	18.5%	17.4%	17.9%	23.8%
Expenses Selling,General and Administrative	11.0%	10.7%	20.4%	11.3%	14.0%
Expenses Share Based Compensation	13.0%	12.7%	11.3%	11.1%	15.0%
Expenses Operating Expenses	79.2%	77.0%	84.7%	78.5%	92.8%
Other Income Expense Operating Income	20.8%	23.0%	15.3%	21.5%	7.2%
Other Income Expense Interest Income	5.8%	7.4%	7.3%	2.2%	0.2%
Other Income Expense Other Income/expense	-0.9%	-0.4%	-1.4%	0.0%	-5.1%
Other Income Expense Income Before Tax	25.6%	30.0%	21.2%	23.7%	-5.0%
Income Tax Income Tax Expense	5.1%	6.2%	-27.1%	1.1%	0.9%
net Income net Income	20.5%	23.9%	48.3%	22.5%	-5.9%
net Income Comprehensive Income	19.7%	24.6%	48.1%	22.2%	-6.0%
Earnings Per Share Weighted Average Shares Basic	5.0%	5.7%	6.4%	7.6%	10.3%
Earnings Per Share Weighted Average Shares Diluted	5.1%	5.8%	6.7%	8.1%	10.3%

Cash Flow Statement

Operating, investing, and financing flows

19 accounts · 5 years

Operating cash flow $4.6B

Investing cash flow $-748.0M

Financing cash flow $-3.8B

Account	2025	2024	2023	2022	2021
CashFlow
Operating Activities net Income	20.5%	23.9%	48.3%	22.5%	-5.9%
Operating Activities Depreciation and Amortization	0.1%	0.1%	0.2%	0.5%	1.4%
Operating Activities Stock Based Compensation	13.1%	12.6%	11.1%	11.1%	15.0%
Operating Activities Deferred Income Taxes	3.1%	3.9%	-29.0%	-0.0%	0.2%
Operating Activities Changes In Operating Assets and Liabilities	4.8%	2.3%	9.3%	8.4%	14.3%
Operating Activities Other Non Cash Items	2.2%	0.9%	1.3%	1.4%	1.2%
Operating Activities net Cash From Operating Activities	38.0%	40.7%	39.2%	40.8%	38.6%
Investing Activities Proceeds From Sale of Investments	22.4%	23.5%	24.0%	48.5%	60.3%
Investing Activities Other Investing Activities	0.4%	0.7%	1.1%	0.3%	0.4%
Investing Activities net Cash From Investing Activities	-6.1%	-5.5%	-10.5%	-0.3%	-22.6%
Financing Activities Repurchase of Common Stock	31.0%	30.9%	22.7%	17.9%	0.0%
Financing Activities Proceeds From Stock Issuance	1.0%	1.5%	1.1%	1.0%	3.2%
Financing Activities Tax Withholding On Stock Based Compensation	4.6%	5.7%	12.3%	7.2%	3.0%
Financing Activities Other Financing Activities	0.0%	0.0%	0.0%	0.0%	0.0%
Financing Activities net Cash From Financing Activities	-31.3%	-32.2%	-24.5%	-8.2%	21.8%
Cash Reconciliation Effect of Exchange Rate On Cash	5.4%	-2.1%	1.5%	-4.0%	-3.5%
Cash Reconciliation net Change In Cash	5.9%	0.8%	5.7%	28.3%	34.4%
Cash Reconciliation Cash At Beginning of Period	110.2%	114.9%	127.7%	144.1%	162.3%
Cash Reconciliation Cash At End of Period	110.2%	114.9%	127.7%	144.1%	162.3%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 5 years

Ratio	2025	2024	2023	2022	2021
Profitability
Gross margin	+83.0%	+83.1%	+82.8%	+82.2%	+80.7%
Operating margin	+20.8%	+23.0%	+15.3%	+21.5%	+7.2%
Net margin	+20.5%	+23.9%	+48.3%	+22.5%	-5.9%
FCF margin	—	—	—	+40.5%	+38.2%
Growth
Revenue CAGR (3y)	+13.4%	+22.8%	+43.2%	+20.5%	—
Returns
ROE	+30.6%	+31.5%	+58.7%	+34.0%	-7.4%
ROA	+11.3%	+12.6%	+23.2%	+11.8%	-2.6%
ROIC	-61.9%	-86.3%	-60.5%	-37.6%	-14.4%
Liquidity
Current ratio	1.38x	1.69x	1.66x	1.86x	1.95x
Quick ratio	1.00x	1.27x	1.30x	1.54x	1.55x
Leverage
D/E	1.71x	1.49x	1.53x	1.88x	1.87x
Interest coverage	—	—	—	—	—
Efficiency
Asset turnover	0.55x	0.53x	0.48x	0.52x	0.44x
Cash conversion cycle	—	—	—	—	—

Valuation

Price against fundamentals

ABNB $121 · 2025-09-30 · 350d old · FY2025

Market cap $75.6B

P/E 30.13x

P/S 6.18x

P/B 9.23x

EV $64.2B

EV/EBITDA —

FCF yield —

Dividend yield —

Notes

Your annotations

Not watched

Airbnb

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history