Apple Inc.

Information Technology Technology Hardware, Storage & Peripherals Cupertino, California Last filing Oct 31, 2025 · FY2025

                    Revenue
                    FY2025
                
$416.2B
                    3y CAGR +1.8%
                    
                    P32
                    
                    +6.4%
                    
                    Net income
                    FY2025
                
$112.0B
                    Net margin +26.9%
                    
                    P79
                    
                    +19.5%
                    
                    Total assets
                    FY2025
                
$359.2B
                    ROA +31.2%
                    
                    P95
                    
                    -1.6%
                    
                    Operating cash flow
                    FY2025
                
$111.5B
                    FCF margin +23.7%
                    
                    P59
                    
                    -5.7%

20 yrs · FY2006–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Year-over-year change per cell; first column has no prior.

Balance Sheet

Assets, liabilities, and equity

31 accounts · 5 years

Total assets $359.2B

Total liabilities $285.5B

Shareholders equity $73.7B

Account	2025	2024	2023	2022	2021
Assets
Cash and Cash Equivalents	+20.0%	-0.1%	+26.7%	-32.3%	—
Short Term Investments	—	—	—	—	—
Accounts Receivable	+19.1%	+13.2%	+4.7%	+7.3%	—
Inventory	-21.5%	+15.1%	+28.0%	-24.8%	—
Prepaid Expenses	+2.1%	-2.8%	-30.8%	+50.4%	—
Other Current Assets	+2.1%	-2.8%	-30.8%	+50.4%	—
Total Current Assets	-3.3%	+6.6%	+6.0%	+0.4%	—
Property,Plant and Equipment	+9.1%	+4.5%	+3.8%	+6.8%	—
Goodwill	—	—	—	—	—
Intangible Assets	—	—	—	—	—
Long Term Investments	—	—	—	—	—
Other Noncurrent Assets	+11.9%	+15.6%	+19.0%	+11.4%	—
Total Assets	-1.6%	+3.5%	-0.0%	+0.5%	—
Liabilities
Accounts Payable	+1.3%	+10.1%	-2.3%	+17.1%	—
Accrued Liabilities	-100.0%	+3.4%	-7.9%	—	—
Deferred Revenue	+9.8%	+2.3%	+1.9%	+3.9%	—
Current Portion of Long Term Debt	+13.2%	+11.1%	-11.7%	+15.8%	—
Other Current Liabilities	-15.2%	+33.1%	-3.3%	+28.1%	—
Total Current Liabilities	-6.1%	+21.4%	-5.6%	+22.7%	—
Long Term Debt	-8.7%	-10.0%	-3.7%	-9.3%	—
Deferred Revenue Noncurrent	—	—	—	—	—
Deferred Tax Liabilities	-100.0%	-4.4%	-0.3%	-1.6%	—
Other Noncurrent Liabilities	-9.5%	-7.9%	+1.4%	-7.8%	—
Total Liabilities	-7.3%	+6.1%	-3.9%	+4.9%	—
Equity
Preferred Stock	—	—	—	—	—
Common Stock	+12.4%	+12.8%	+13.8%	+13.0%	—
Additional Paid In Capital	—	—	—	—	—
Retained Earnings	+25.5%	-8850.5%	+93.0%	-155.2%	—
Accumulated Other Comprehensive Income	+22.3%	+37.4%	-3.1%	-6915.3%	—
Total Stockholders Equity	+29.5%	-8.4%	+22.6%	-19.7%	—
Total Liabilitiesand Equity	-1.6%	+3.5%	-0.0%	+0.5%	—

Income Statement

Revenue, expense, and profitability

17 accounts · 5 years

Revenue $416.2B

Operating income $133.1B

Net income $112.0B

Account	2025	2024	2023	2022	2021
IncomeStatement
Revenues Total Revenue	+6.4%	+2.0%	-2.8%	+7.8%	—
Expenses Cost of Revenue	+5.0%	-1.8%	-4.2%	+5.0%	—
Expenses Research and Development	+10.1%	+4.9%	+14.0%	+19.8%	—
Expenses Selling,General and Administrative	+5.8%	+4.7%	-0.6%	+14.2%	—
Expenses Depreciation and Amortization	+2.2%	-0.6%	+3.7%	-1.6%	—
Expenses Share Based Compensation	—	—	—	—	—
Expenses Operating Expenses	+8.2%	+4.8%	+6.8%	+17.0%	—
Other Income Expense Gross Profit	+8.0%	+6.8%	-1.0%	+11.7%	—
Other Income Expense Operating Income	+8.0%	+7.8%	-4.3%	+9.6%	—
Other Income Expense Income Before Tax	+7.5%	+8.6%	-4.5%	+9.1%	—
Income Tax Income Tax Expense	-30.4%	+77.7%	-13.3%	+32.9%	—
net Income net Income	+19.5%	-3.4%	-2.8%	+5.4%	—
net Income Comprehensive Income	+15.9%	+1.4%	+9.2%	-7.1%	—
Earnings Per Share Basic Eps	+22.6%	-0.8%	+0.2%	+8.5%	—
Earnings Per Share Diluted Eps	+22.7%	-0.8%	+0.3%	+8.9%	—
Earnings Per Share Weighted Average Shares Basic	-2.6%	-2.5%	-2.9%	-2.9%	—
Earnings Per Share Weighted Average Shares Diluted	-2.6%	-2.6%	-3.1%	-3.2%	—

Cash Flow Statement

Operating, investing, and financing flows

22 accounts · 5 years

Operating cash flow $111.5B

Investing cash flow $15.2B

Financing cash flow $-120.7B

Account	2025	2024	2023	2022	2021
CashFlow
Operating Activities net Income	+19.5%	-3.4%	-2.8%	+5.4%	—
Operating Activities Depreciation and Amortization	+2.2%	-0.6%	+3.7%	-1.6%	—
Operating Activities Stock Based Compensation	+10.1%	+7.9%	+19.9%	+14.3%	—
Operating Activities Changes In Operating Assets and Liabilities	+27.9%	+46.2%	+875.2%	-97.3%	—
Operating Activities Other Non Cash Items	-588.8%	+1.8%	+321.4%	-120.4%	—
Operating Activities net Cash From Operating Activities	-5.7%	+7.0%	-9.5%	+17.4%	—
Investing Activities Capital Expenditures	+34.6%	-13.8%	+2.3%	-3.4%	—
Investing Activities Purchases of Investments	—	—	—	—	—
Investing Activities Proceeds From Sale of Investments	+267.4%	+91.1%	-84.4%	-21.1%	—
Investing Activities Other Investing Activities	+13.1%	-2.2%	-35.9%	+441.8%	—
Investing Activities net Cash From Investing Activities	+417.7%	-20.8%	+116.6%	-53.7%	—
Financing Activities Proceeds From Debt	—	-100.0%	-4.3%	-73.2%	—
Financing Activities Repayment of Debt	+9.8%	-10.7%	+16.9%	+9.1%	—
Financing Activities Repurchase of Common Stock	-4.5%	+22.4%	-13.3%	+4.0%	—
Financing Activities Dividends Paid	+1.2%	+1.4%	+1.2%	+2.6%	—
Financing Activities Tax Withholding On Stock Based Compensation	+9.5%	+0.2%	-12.7%	-5.1%	—
Financing Activities Other Financing Activities	+69.3%	+37.9%	-263.1%	-116.4%	—
Financing Activities net Cash From Financing Activities	+1.1%	-12.4%	+2.0%	-18.6%	—
Cash Reconciliation Effect of Exchange Rate On Cash	—	—	—	—	—
Cash Reconciliation net Change In Cash	+854.5%	-113.8%	+152.6%	-183.7%	—
Cash Reconciliation Cash At Beginning of Period	+20.0%	-0.1%	+26.7%	-32.3%	—
Cash Reconciliation Cash At End of Period	+20.0%	-0.1%	+26.7%	-32.3%	—

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 5 years

Ratio	2025	2024	2023	2022	2021
Profitability
Gross margin	+46.9%	+46.2%	+44.1%	+43.3%	+41.8%
Operating margin	+32.0%	+31.5%	+29.8%	+30.3%	+29.8%
Net margin	+26.9%	+24.0%	+25.3%	+25.3%	+25.9%
FCF margin	+23.7%	+27.8%	+26.0%	+28.3%	+25.4%
Growth
Revenue CAGR (3y)	+1.8%	+2.2%	+11.8%	+14.9%	+11.3%
Returns
ROE	+151.9%	+164.6%	+156.1%	+197.0%	+150.1%
ROA	+31.2%	+25.7%	+27.5%	+28.3%	+27.0%
ROIC	+87.4%	+70.0%	+68.0%	+68.0%	+61.8%
Liquidity
Current ratio	0.89x	0.87x	0.99x	0.88x	1.07x
Quick ratio	0.46x	0.36x	0.41x	0.34x	0.49x
Leverage
D/E	3.87x	5.41x	4.67x	5.96x	4.56x
Interest coverage	—	—	29.06x	40.75x	41.19x
Efficiency
Asset turnover	1.16x	1.07x	1.09x	1.12x	1.04x
Cash conversion cycle	-71d	-76d	-68d	-71d	-56d

Valuation

Price against fundamentals

AAPL $270 · 2026-04-17 · 151d old · FY2025

Market cap $4.1T

P/E 36.20x

P/S 9.74x

P/B 54.99x

EV $4.1T

EV/EBITDA 28.39x

FCF yield +2.4%

Dividend yield +0.4%

Notes

Your annotations

Not watched